XML 32 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments

Long-term debt is comprised of the following:

 

    December 31,
2019
    December 31,
2018
 
Real estate loans   $ 2,938,191     $ 4,255,152  
Hard Rock Note     3,000,000       6,000,000  
Credit Agreement     1,134,626       -  
Machinery loans     580,185       327,879  
Transportation loans     298,404       292,722  
      7,951,406       10,875,753  
Current portion of long-term debt     (4,102,542 )     (4,578,759 )
    $ 3,848,864     $ 6,296,994  

Schedule of Future Annual Maturities of Long-Term Debt

Future annual maturities of total debt are as follows (1):

 

Year      
2020   $ 3,926,465  
2021     3,051,136  
2022     496,985  
2023     154,634  
2024 - Thereafter     187,560  
Total debt   $ 7,816,780  

 

(1) Excludes discounts for debt issuance costs and maturities related to our Revolving Loan.