XML 17 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Operations - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Income Statement [Abstract]                    
Revenue $ 3,480,635 $ 4,765,361 $ 5,398,923 $ 4,600,293 $ 3,730,010 $ 4,446,540 $ 4,049,497 $ 3,369,612 $ 18,245,212 $ 15,595,659
Operating cost and expenses                    
Cost of revenue 1,669,955 1,665,774 1,942,671 1,798,944 1,571,367 1,716,740 1,491,383 1,180,733 7,077,344 5,960,223
Selling, general, and administrative expenses 2,115,951 1,866,833 1,426,985 1,697,663 1,897,090 1,102,373 1,237,335 1,497,517 7,107,432 5,734,315
Depreciation and amortization expense 940,048 942,473 941,683 936,027 931,366 907,837 899,373 938,022 3,760,231 3,676,598
Total operating costs and expenses 4,725,954 4,475,080 4,311,339 4,432,634 4,399,823 3,726,950 3,628,091 3,616,272 17,945,007 15,371,136
Operating income (1,245,319) 290,281 1,087,584 167,659 (669,813) 719,590 421,406 (246,660) 300,205 224,523
Other income (expense)                    
Interest income 24,927 16,066 7,873 6,141 4,995 3,092 426 209 55,007 8,722
Interest expense (220,988) (178,642) (182,497) (191,553) (207,352) (224,510) (215,103) (259,025) (773,680) (905,990)
Other income         43,669 43,669
Provision for related party note receivable         (6,979,043) (6,979,043)
Recovery of related party note receivable 377,746 717,709 377,746 717,709
Gain (loss) on disposition of assets (14,013) 17,995 (5,828) (14,013) 12,167
Total other expense 167,672 (162,576) (174,624) (185,412) 515,352 (7,200,461) (196,682) (220,975) (354,940) (7,102,766)
Loss before income taxes (1,077,647) 127,705 912,960 (17,753)         (54,735) (6,878,243)
Income tax expense 3,640         (3,640)
Net loss $ (1,081,287) $ 127,705 $ 912,960 $ (17,753) $ (154,461) $ (6,480,871) $ 224,724 $ (467,635) $ (58,375) $ (6,878,243)
Basic loss per common share $ (0.04) $ 0.01 $ 0.04 $ 0.00 $ (0.01) $ (0.26) $ 0.01 $ (0.02) $ 0.00 $ (0.28)
Basic weighted average common shares outstanding 24,608,967 24,542,551 24,535,155 24,535,155 24,268,409 24,617,272 24,197,148 24,196,299 24,608,967 24,268,409
Diluted loss per common share $ (0.04) $ 0.01 $ 0.04 $ 0.00 $ (0.01) $ (0.26) $ 0.01 $ (0.02) $ 0.00 $ (0.28)
Diluted weighted average Common shares outstanding 24,608,967 25,162,445 25,140,467 25,140,646 24,268,409 24,617,272 24,197,148 24,196,299 24,608,967 24,268,409