XML 42 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Long-Term Debt (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 01, 2019
Jan. 31, 2019
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2014
Feb. 28, 2019
Debt instrument     $ 4,500,000      
Previous debt payment paid     $ 60,750    
Debt instrument maturity date     Jan. 01, 2020      
Debt instrument, principal payments   $ 750,000        
Debt instrument, interest payment   $ 183,411        
Loan and Security Agreement [Member]            
Debt instrument maturity date     Feb. 20, 2023      
Line of credit interest rate     7.50%      
Loan and Security Agreement [Member] | Term Loan [Member] | Prime [Member]            
Line of credit interest rate     2.00%      
Loan and Security Agreement [Member] | Revolving Loan [Member] | Prime [Member]            
Line of credit interest rate     2.00%      
Loan and Security Agreement [Member] | Austin Financial Services, Inc. [Member]            
Long term line of credit           $ 4,300,000
Loan and Security Agreement [Member] | Austin Financial Services, Inc. [Member] | Term Loan [Member]            
Long term line of credit           800,000
Loan and Security Agreement [Member] | Austin Financial Services, Inc. [Member] | Revolving Loan [Member]            
Long term line of credit           $ 3,500,000
Loan outstanding amount     $ 698,031      
Line of credit facility description     Amounts outstanding under the revolver at any time may not exceed the sum of: (a) up to 85% of accounts or such lesser percentage as AFS in its sole discretion may deem appropriate if it determines that there has been a material adverse effect; less a dilution reserve as determined by AFS in its sole good faith discretion, plus (b) the lesser of (i) up to 50% of inventory or such lesser percentage as AFS in its sole discretion may deem appropriate if it determines that there has been a material adverse effect, or (ii) the inventory sublimit, minus (c) the borrowing base reserve as may be determined from time to time by AFS.      
Current borrowing     $ 1,000,000      
Accrued interest     18,000      
Loan and Security Agreement [Member] | Austin Financial Services, Inc. [Member] | Revolving Loan One [Member]            
Loan outstanding amount     $ 2,712,645      
Line of credit facility description     Amounts outstanding on the Revolving Loan as of March 31, 2019, may not exceed $2,712,645, which is based on a calculation applying 85% of accounts receivable and 50% of inventory.      
Credit Agreement [Member] | Revolving Loan [Member]            
Long term line of credit     $ 698,000      
April 2019 [Member]            
Debt instrument, principal payments     750,000      
Debt instrument, interest payment     88,639      
Commercial Bank Loan [Member]            
Debt instrument $ 3,129,861          
Previous debt payment paid 1,000,000          
Debt instrument, periodic principal payments including interest $ 43,000          
Debt instrument, interest rate 7.25%          
Debt instrument, maturity date description We paid $1,000,000 towards the previous loan that was scheduled to mature on February 15, 2019, upon refinancing.          
Debt balloon payment $ 2,500,000          
Debt instrument maturity date Feb. 15, 2021          
Hard Rock Note [Member]            
Business combination, consideration transferred, liabilities incurred         $ 12,500,000  
Payments to acquire businesses, gross         $ 12,500,000  
Hard Rock Note [Member] | January 5, 2019 [Member]            
Debt instrument, periodic principal payments including interest     750,000      
Hard Rock Note [Member] | January 5, 2020 [Member]            
Debt instrument, periodic principal payments including interest     750,000      
Hard Rock Note [Member] | April 5, 2019 [Member]            
Debt instrument, periodic principal payments including interest     750,000      
Hard Rock Note [Member] | April 5, 2020 [Member]            
Debt instrument, periodic principal payments including interest     750,000      
Hard Rock Note [Member] | July 5, 2019 [Member]            
Debt instrument, periodic principal payments including interest     750,000      
Hard Rock Note [Member] | July 5, 2020 [Member]            
Debt instrument, periodic principal payments including interest     750,000      
Hard Rock Note [Member] | October 5, 2019 [Member]            
Debt instrument, periodic principal payments including interest     750,000      
Hard Rock Note [Member] | October 5, 2020 [Member]            
Debt instrument, periodic principal payments including interest     $ 750,000