XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash Flows From Operating Activities    
Net income (loss) $ 506,863 $ (6,514,684)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 2,745,232 3,379,215
Amortization of debt discount 59,766 93,172
Deferred tax benefit (2,000)
Share based compensation expense 498,384 534,051
Unrealized gain on warrant derivative (28,301)
Write-off of Strider asset 361,903
Gain on sale of assets (12,167) (195,453)
Changes in operating assets and liabilities:    
Accounts receivable (1,493,995) 648,546
Inventories (9,220) (73,733)
Prepaid expenses and other noncurrent assets (315,845) (169,981)
Other assets (10,936)
Accounts payable and accrued expenses (610,936) 496,629
Other long term liabilities (17,490)
Net Cash Provided by (Used in) Operating Activities 1,350,592 (1,481,572)
Cash Flows From Investing Activities    
Purchases of property, plant and equipment (220,101) (315,101)
Proceeds from sale of fixed assets 2,483,921 483,217
Net Cash Provided by Investing Activities 2,263,820 168,116
Cash Flows From Financing Activities    
Principal payments on debt (2,858,882) (1,226,339)
Principal payments on related party debt (74,293) (44,662)
Principal payments on capital lease obligations (217,302) (244,461)
Proceeds received from debt borrowings 1,500,000
Net proceeds received from line of credit 637,992
Proceeds from sale of subsidiary 50,700
Proceeds from payments on related party note receivable 22,533
Stock offering expenses (193,418)
Debt issuance costs (153,643)
Net Cash (Used in) Provided by Financing Activities (3,150,477) 348,702
Net increase (decrease) in Cash 463,935 (964,754)
Cash at Beginning of Period 2,241,902 1,297,002
Cash at End of Period 2,705,837 332,248
Supplemental information:    
Cash paid for Interest 617,565 1,194,498
Non-cash payment of other long term liability by offsetting related party note receivable 550,000
Acquisition of equipment by issuance of note payable 16,557
Purchases of property, plant and equipment included in accrued expenses 626,000
Long term debt paid with stock 1,000,000
Accounts receivable - stock subscription $ 5,297,500