XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current assets    
Cash $ 1,029,844 $ 2,241,902
Accounts receivable, net 2,655,813 1,038,664
Prepaid expenses 79,621 76,175
Inventories 1,351,655 1,167,692
Asset held for sale 2,490,000
Other current assets 63,381 13,598
Total current assets 5,180,314 7,028,031
Property, plant and equipment, net 8,875,601 9,068,359
Intangible assets, net 7,967,778 8,579,444
Related party note receivable 7,746,717 8,296,717
Other noncurrent assets 15,954 15,954
Total assets 29,786,364 32,988,505
Current liabilities    
Accounts payable 1,432,582 1,066,514
Accrued expenses 365,261 449,004
Capital lease obligation 157,005 217,302
Related party debt obligation 222,499 272,215
Current portion of long-term debt, net of discounts 1,418,480 2,905,682
Total current liabilities 3,595,827 4,910,717
Other long term liability 253,167 820,657
Long-term debt, less current portion, net of discounts 12,179,541 13,288,701
Total liabilities 16,028,535 19,020,075
Shareholders’ equity    
Common stock - $0 001 par value; 100,000,000 shares authorized; 24,197,148 and 24,120,695 shares issued and outstanding, respectively 24,197 24,120
Additional paid-in-capital 38,470,735 38,295,428
Accumulated deficit (24,737,103) (24,351,118)
Total shareholders’ equity 13,757,829 13,968,430
Total liabilities and shareholders’ equity $ 29,786,364 $ 32,988,505