XML 41 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Share Based Compensation (Tables)
12 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Share-based Compensation, Restricted Stock Units Award Activity

The following table summarizes RSU activity for the years ended December 31, 2016 and 2015:

 

    2016     2015  
    Number of Restricted Stock Units     Weighted -
Average Grant
Date Fair Value
    Number of Restricted Stock Units     Weighted -
Average Grant
Date Fair Value
 
Unvested RSU’ s at beginning of period     407,493     $ 2.48       131,250     $ 4.81  
Granted     600,000       0.97       444,202       1.84  
Forfeited     (17,342 )     1.62       -       -  
Vested     (287,543 )     2.22       (167,959 )     2.61  
Unvested RSU’ s at end of period     702,608     $ 1.31       407,493     $ 2.48  

Schedule of Share-based Compensation, Stock Options, Activity

The following table summarizes stock options outstanding and changes during the years ended December 31, 2016 and 2015:

 

    2016     2015  
    Number of Stock Options     Weighted - Average Exercise Price     Number of Stock Options     Weighted - Average Exercise Price  
Stock options outstanding at beginning of period     86,500     $ 1.85       -     $ -  
Granted     368,333       1.47       87,500       1.85  
Exercised     -       -       -       -  
Expired     (10,325 )     1.85       -       -  
Canceled or forfeited     (19,508 )     1.85       (1,000 )     1.85  
Stock options outstanding at end of period     425,000     $ 1.52       86,500     $ 1.85  
Stock options exercised at end of period     -     $ -       -     $ -  

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The fair value of stock options granted to employees and directors in 2016 and 2016 was estimated at the grant date using the Black-Scholes option pricing model using the following assumptions:

 

Expected volatility     51 %
Discount rate     1.16 %
Expected life (years)     3  
Dividend yield     N/A