XML 38 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments

Long-term debt is comprised of the following:

 

    December 31,
2016
    December 31,
2015
 
Real estate loans   $ 7,264,036     $ 7,585,063  
Hard Rock Note, net of discount     7,846,497       9,738,521  
Related party loans     -       826,583  
Machinery loans     684,921       853,970  
Transportation loans     398,929       658,430  
      16,194,383       19,662,567  
Current portion of long-term debt     (2,905,682 )     (3,078,264 )
    $ 13,288,701     $ 16,584,303  

Schedule of Future Annual Maturities of Long-Term Debt

Future annual maturities of all long-term debt are as follows(1) :

 

Year      
2017   $ 2,577,488  
2018     6,709,503  
2019     4,323,767  
2020     2,234,131  
2021     134,503  
Thereafter     861,572  
Total long-term debt   $ 16,840,964  

 

(1) Excludes discounts for debt issuance costts.