XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Condensed Balance Sheets - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current assets    
Cash $ 332,248 $ 1,297,002
Accounts receivable 1,212,456 1,861,002
Accounts receivable - stock subscription 5,297,500 0
Prepaid expenses 84,612 179,450
Inventory 1,547,783 1,410,794
Other current assets 264,819 0
Total current assets 8,739,418 4,748,248
Property, plant and equipment, net 12,713,465 14,655,502
Intangible assets, net 9,191,111 11,026,111
Note receivable 8,296,717 8,296,717
Other assets 15,954 28,321
Total assets 38,956,665 38,754,899
Current liabilities    
Accounts payable 1,243,631 638,593
Accrued expenses 701,358 809,765
Warrant liability 112,024 0
Line of credit 490,607 0
Short term bridge loan (net of debt discount) 863,976 0
Income tax payable 0 2,000
Current portion of capital lease obligation 333,812 332,185
Current portion of related party debt obligation 781,921 555,393
Current portion of long-term debt, net 2,688,921 2,636,241
Total current liabilities 7,216,250 4,974,177
Other long term liability 880,032 880,032
Capital lease obligation, less current portion 0 246,090
Related party debt, less current portion 0 271,190
Long-term debt, less current portion, net 14,562,222 16,208,699
Total liabilities 22,658,504 22,580,188
Commitments and contingencies (Note 6)
Stockholders' equity    
Common stock - $0.001 par value; 100,000,000 shares authorized; 18,211,631 and 17,459,605 shares issued and outstanding, respectively 18,212 17,460
Common stock subscribed 5,750 0
Additional paid-in-capital 38,011,151 31,379,520
Retained deficit (21,736,952) (15,222,269)
Total stockholders' equity 16,298,161 16,174,711
Total liabilities and stockholders' equity $ 38,956,665 $ 38,754,899