XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Condensed Balance Sheets - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Current assets    
Cash $ 211,917 $ 1,297,002
Accounts receivable 473,799 1,861,002
Prepaid expenses 81,245 179,450
Inventory 1,280,507 1,410,794
Other current assets 184,486 0
Total current assets 2,231,954 4,748,248
Property, plant and equipment, net 13,430,075 14,655,502
Intangible assets, net 9,802,778 11,026,111
Note receivable 8,296,717 8,296,717
Other assets 17,554 28,321
Total assets 33,779,078 38,754,899
Current liabilities    
Accounts payable 776,662 638,593
Accrued expenses 806,388 809,765
Line of Credit 241,876 0
Income tax payable 2,000 2,000
Current portion of capital lease obligation 350,133 332,185
Current portion of related party debt obligation 781,921 555,393
Current portion of long-term debt, net 3,655,426 2,636,241
Total current liabilities 6,614,406 4,974,177
Other long term liability 880,032 880,032
Capital lease obligation, less current portion 94,739 246,090
Related party debt, less current portion 0 271,190
Long-term debt, less current portion, net 14,979,656 16,208,699
Total liabilities 22,568,833 22,580,188
Commitments and contingencies (Note 6)
Stockholders' equity    
Common stock - $0.001 par value; 100,000,000 shares authorized; 17,466,275 and 17,459,605 shares issued and outstanding, respectively 17,466 17,460
Additional paid-in-capital 31,756,300 31,379,520
Retained deficit (20,563,521) (15,222,269)
Total stockholders' equity 11,210,245 16,174,711
Total liabilities and stockholders' equity $ 33,779,078 $ 38,754,899