XML 38 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
LONG-TERM DEBT (Details Textual) - USD ($)
3 Months Ended
May. 12, 2016
Mar. 08, 2016
Mar. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]        
Line of Credit Facility, Periodic Payment     $ 242,716  
Notes Payable     500,000  
Line of Credit Facility, Maximum Borrowing Capacity   $ 3,000,000    
Line of Credit Facility, Capacity Available for Trade Purchases   2,500,000 485,000  
Line of Credit Facility, Capacity Available for Specific Purpose Other than for Trade Purchases   $ 500,000    
Line of Credit Facility, Percentage Available for Accounts Receivables   85.00%    
Line of Credit Facility, Interest Rate Description   This note has a variable interest rate of prime plus 1% plus a monthly service fee of 0.48% of the current outstanding balance on the note.    
Fixed Charge Coverage Ratio Maintainable Terms   (a) Fixed Charge Coverage Ratio of not less than 0.10 tested monthly from June 30 through August 31, 2016, then 0.35 for September 30 and October 31, 2016, and then 1.00 for November 30, 2016 and each month thereafter;    
Ratio Of Indebtedness To Net Worth Maintainable Terms   (b) Debt-to-Tangible Net Worth of not greater than 4.35 tested monthly from April 30 through August 31, 2016 and then 4.25 for September 30, 2016 and each month thereafter    
Liquidity Ratio Maintainable Terms   (c) Liquid Ratio of at least 0.325 tested monthly from April 30 through September 30, 2016 and then 0.40 for October 30, 2016 and each month thereafter    
Term Loan [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Periodic Payment, Principal   $ 8,333    
Debt Instrument, Term   60 months    
Line of Credit Facility, Interest Rate Description   This note carries an interest rate of prime plus 5% plus a monthly service fee of 0.30% of the outstanding balance.    
Subsequent Event [Member]        
Debt Instrument [Line Items]        
Fixed Charge Coverage Ratio Maintainable Terms (a) Fixed Charge Coverage Ratio of not less than 0.10 tested monthly from July 30 through August 31, 2016, then 0.35 for September 30 and October 31, 2016, and then 1.00 for November 30, 2016 and each month thereafter;      
Ratio Of Indebtedness To Net Worth Maintainable Terms (b) Debt-to-Tangible Net Worth of not greater than 4.35 tested monthly from June 30 through August 31, 2016 and then 4.25 for September 30, 2016 and each month thereafter; and      
Liquidity Ratio Maintainable Terms (c) Liquid Ratio of at least 0.325 tested monthly from June 30 through September 30, 2016 and then 0.40 for October 30, 2016 and each month thereafter.      
Hard Rock note [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Unamortized Discount     226,595 $ 261,493
Real estate loans [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Unamortized Discount     4,427  
Line of Credit [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Unamortized Discount     $ 48,580