XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Condensed Balance Sheets (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets    
Cash $ 5,772,966us-gaap_CashAndCashEquivalentsAtCarryingValue $ 5,792,388us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable 3,543,425us-gaap_AccountsReceivableNetCurrent 4,403,001us-gaap_AccountsReceivableNetCurrent
Prepaid expenses 100,252us-gaap_PrepaidExpenseCurrent 163,934us-gaap_PrepaidExpenseCurrent
Inventory 1,475,039us-gaap_InventoryNet 1,219,079us-gaap_InventoryNet
Deferred tax asset 271,149us-gaap_DeferredTaxAssetsNetCurrent 271,298us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 71,602us-gaap_OtherAssetsCurrent 45,000us-gaap_OtherAssetsCurrent
Total current assets 11,234,433us-gaap_AssetsCurrent 11,894,700us-gaap_AssetsCurrent
Property, plant and equipment, net 15,595,032us-gaap_PropertyPlantAndEquipmentNet 15,963,629us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net 12,861,111us-gaap_IntangibleAssetsNetExcludingGoodwill 13,472,778us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 7,802,903us-gaap_Goodwill 7,802,903us-gaap_Goodwill
Note receivable 8,296,717us-gaap_NotesReceivableRelatedPartiesCurrent 8,296,717us-gaap_NotesReceivableRelatedPartiesCurrent
Other assets 58,056us-gaap_OtherAssetsNoncurrent 112,606us-gaap_OtherAssetsNoncurrent
Total assets 55,848,252us-gaap_Assets 57,543,333us-gaap_Assets
Current liabilities    
Accounts payable 750,061us-gaap_AccountsPayableCurrent 893,376us-gaap_AccountsPayableCurrent
Accrued expenses 1,998,128us-gaap_AccruedLiabilitiesCurrent 1,967,091us-gaap_AccruedLiabilitiesCurrent
Income tax payable 2,000us-gaap_AccruedIncomeTaxesCurrent 1,000us-gaap_AccruedIncomeTaxesCurrent
Current portion of capital lease obligation 302,049us-gaap_CapitalLeaseObligationsCurrent 292,979us-gaap_CapitalLeaseObligationsCurrent
Current portion of related party debt obligation 505,841us-gaap_DueToRelatedPartiesCurrent 492,452us-gaap_DueToRelatedPartiesCurrent
Current portion of long-term debt 5,508,032us-gaap_LongTermDebtCurrent 10,720,243us-gaap_LongTermDebtCurrent
Total current liabilities 9,066,111us-gaap_LiabilitiesCurrent 14,367,141us-gaap_LiabilitiesCurrent
Deferred tax liability 263,516us-gaap_DeferredTaxLiabilitiesNoncurrent 744,577us-gaap_DeferredTaxLiabilitiesNoncurrent
Capital lease obligation, less current portion 499,043us-gaap_CapitalLeaseObligationsNoncurrent 578,273us-gaap_CapitalLeaseObligationsNoncurrent
Related party debt, less current portion 984,862us-gaap_DueToRelatedPartiesNoncurrent 1,117,820us-gaap_DueToRelatedPartiesNoncurrent
Long-term debt, less current portion 15,959,020us-gaap_LongTermDebtNoncurrent 10,669,311us-gaap_LongTermDebtNoncurrent
Total liabilities 26,772,552us-gaap_Liabilities 27,477,122us-gaap_Liabilities
Commitments and contingencies (Note 6)      
Stockholders' equity    
Common stock - $0.001 par value; 100,000,000 shares authorized; 17,291,646 and 17,291,646 shares issued and outstanding, respectively 17,292us-gaap_CommonStockValue 17,292us-gaap_CommonStockValue
Additional paid-in-capital 30,868,186us-gaap_AdditionalPaidInCapital 30,815,609us-gaap_AdditionalPaidInCapital
Retained deficit (1,809,778)us-gaap_RetainedEarningsAccumulatedDeficit (766,690)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 29,075,700us-gaap_StockholdersEquity 30,066,211us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 55,848,252us-gaap_LiabilitiesAndStockholdersEquity $ 57,543,333us-gaap_LiabilitiesAndStockholdersEquity