XML 36 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
HARD ROCK ACQUISITION (Tables)
9 Months Ended
Sep. 30, 2014
Business Combinations [Abstract]  
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The intangible assets will be amortized over the following lives:
 
Intangible Assets
 
Live
 
Developed
 
7 Years
 
Customer contracts and
 
5 Years
 
Trade names and
 
9 Years
 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The fair value of the assets acquired and the Hard Rock Notes are as follows:
 
Estimated fair value of assets acquired:
 
 
 
 
Rental
 
$
832,097
 
Prepaid expenses
 
 
9,000
 
Fixed assets and equipment
 
 
100,000
 
Intangible assets:
 
 
 
 
Developed technology
 
 
7,000,000
 
Customer contracts and relationships
 
 
6,400,000
 
Trade names and trademarks.
 
 
1,500,000
 
Goodwill
 
 
7,802,903
 
Total intangible assets
 
 
23,644,000
 
Consideration paid and liabilities assumed:
 
 
 
 
Cash paid at closing
 
 
12,500,000
 
Note payable
 
 
12,500,000
 
Discount on note payable
 
 
(1,356,000)
 
 
 
$
23,644,000
 
Business Acquisition, Pro Forma Information [Table Text Block]
 
 
Nine Months Ended September 30,
 
 
 
2014
 
2013
 
 
 
(Unaudited)
 
(Unaudited)
 
 
 
 
 
 
 
Revenue
 
$
15,318,614
 
$
11,741,218
 
Net income
 
$
564,375
 
$
4,107,058