XML 104 R87.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net Income (Loss) Per Share - Reconciliation of Numerator and Denominator in Basic and Diluted Net Income (Loss) Per Common Share Computations (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Jan. 31, 2014
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Numerator:                        
Net income (loss)   $ 6,601 $ (2,377) $ (2,715) $ 3,804 $ 2,427 $ (748) $ 1,363 $ 1,315 $ (9,286) $ 5,313 $ 4,357
Adjustments to numerator:                        
Dividend paid to preferred stockholders                     (66,531)  
Accretion of convertible preferred stock to maximum redemption value                   (10,287) (436,317) (51,967)
Net loss attributable to common stockholders   $ 6,378 $ (373,605) $ (96,389) $ (34,143) $ (39,706) $ (4,701) $ (1,623) $ (1,580) $ (19,573) $ (497,535) $ (47,610)
Denominator:                        
Weighted average common shares outstanding - basic                   27,593 12,606,529 30,523
Weighted average common shares outstanding - diluted                   27,593 12,606,529 30,523
Net income (loss) per share:                        
Basic   $ 0.15 $ (73.13) $ (117.31) $ (69.57) $ (1,151.13) $ (154.42) $ (58.82) $ (57.26) $ (709.35) $ (39.47) $ (1,559.81)
Diluted   $ 0.13 $ (73.13) $ (117.31) $ (69.57) $ (1,151.13) $ (154.42) $ (58.82) $ (57.26) $ (709.35) $ (39.47) $ (1,559.81)
Anti-dilutive securities excluded from diluted EPS:                        
Anti-dilutive securities excluded from diluted EPS, Total                   43,847,883 7,591,298 46,117,747
Service-based Stock Options                        
Anti-dilutive securities excluded from diluted EPS:                        
Anti-dilutive securities excluded from diluted EPS, Total                   3,019,451 3,168,967 3,997,503
Performance Options With Market Condition                        
Anti-dilutive securities excluded from diluted EPS:                        
Anti-dilutive securities excluded from diluted EPS, Total                   3,557,057 3,836,107 4,848,869
Restricted Stock Units                        
Anti-dilutive securities excluded from diluted EPS:                        
Anti-dilutive securities excluded from diluted EPS, Total                     586,224  
Predecessor                        
Numerator:                        
Net income (loss) $ 1,093                      
Adjustments to numerator:                        
Net loss attributable to common stockholders $ 1,093                      
Denominator:                        
Weighted average common shares outstanding - basic 1,000                      
Weighted average common shares outstanding - diluted 1,005                      
Net income (loss) per share:                        
Basic $ 1,093.00                      
Diluted $ 1,087.56                      
Common stock                        
Anti-dilutive securities excluded from diluted EPS:                        
Anti-dilutive securities excluded from diluted EPS, Total                   37,271,375   37,271,375