XML 39 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net Income (Loss) Per Share
12 Months Ended
Dec. 31, 2016
Earnings Per Share [Abstract]  
Net income (loss) per share

Note 16—Net income (loss) per share

The following is a reconciliation of the numerator and denominator in the basic and diluted net income (loss) per common share computations (in thousands, except share data):

 

 

 

Predecessor

 

 

 

Successor

 

 

 

Period from

 

 

 

Period from

 

 

 

 

 

 

 

 

 

 

 

January 1, 2014

 

 

 

February 1, 2014

 

 

 

 

 

 

 

 

 

 

 

through

 

 

 

through

 

 

Year ended December 31,

 

 

 

January 31, 2014

 

 

 

December 31, 2014

 

 

2015

 

 

2016

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

1,093

 

 

 

$

(9,286

)

 

$

4,357

 

 

$

5,313

 

Adjustments to numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend paid to preferred stockholders

 

 

-

 

 

 

 

-

 

 

 

-

 

 

$

(66,531

)

Accretion of convertible preferred stock to maximum

   redemption value

 

 

-

 

 

 

 

(10,287

)

 

 

(51,967

)

 

$

(436,317

)

Net loss attributable to common stockholders

 

 

1,093

 

 

 

 

(19,573

)

 

 

(47,610

)

 

$

(497,535

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

1,000

 

 

 

 

27,593

 

 

 

30,523

 

 

 

12,606,529

 

Weighted average common shares outstanding - diluted

 

 

1,005

 

 

 

 

27,593

 

 

 

30,523

 

 

 

12,606,529

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1,093.00

 

 

 

$

(709.35

)

 

$

(1,559.81

)

 

$

(39.47

)

Diluted

 

$

1,087.56

 

 

 

$

(709.35

)

 

$

(1,559.81

)

 

$

(39.47

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anti-dilutive securities excluded from diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service-based stock options

 

 

-

 

 

 

 

3,019,451

 

 

 

3,997,503

 

 

 

3,168,967

 

Common shares underlying convertible preferred stock

 

 

-

 

 

 

 

37,271,375

 

 

 

37,271,375

 

 

 

-

 

Performance-based stock options

 

 

-

 

 

 

 

3,557,057

 

 

 

4,848,869

 

 

 

3,836,107

 

Restricted stock units

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

586,224

 

Total

 

 

-

 

 

 

 

43,847,883

 

 

 

46,117,747

 

 

 

7,591,298