XML 70 R52.htm IDEA: XBRL DOCUMENT v3.22.1
Discontinued Operations (Details) - Schedule of consolidated statements of cash flows relating to discontinued operations - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities of discontinued operations:    
Net Income (Loss) $ 240,405 $ (12,875,461)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities of discontinued operations:    
Depreciation and amortization 360,746 1,547,378
Amortization of financing costs and warrant features 2,187 842,174
Stock compensation 281,194
Amortization of operating lease right-of-use assets 19,007 63,253
Gain on forgiveness of PPP loans (380,247)
Loss on extinguishment of debt 2,052,118
Amortization of original interest discount 100,511
Gain on sale of equipment (548,723) (130,748)
Change in fair value of warrant liability 2,127,656
Write-off of acquisition receivable 809,000
Changes in operating assets and liabilities:    
Accounts receivable 10,698 (3,327,816)
Inventory (161,286) (2,125,032)
Prepaid expenses and other assets 49,222 (1,144,323)
Accounts payable and accrued expenses 118,980 368,128
Operating lease liability (19,007) (63,253)
Vendor deposits (252,688)
Deferred tax asset 635,503
Customer deposits 14,427,180
Accrued expense long-term 137,438 454,209
Net cash provided by (used in) operating activities from discontinued operations (170,580) 3,788,983
Cash flows from investing activities in discontinued operations:    
Proceeds from sale of equipment 675,000 209,500
Purchase of equipment (30,697) (137,499)
Net cash provided by investing activities in discontinued operations 644,303 72,001
Cash flows from financing activities in discontinued operations:    
Proceeds from initial public offering 8,602,166
Proceeds from note payable 380,385 1,612,297
Repayments of notes payable (589,078) (3,474,557)
Repayment of floor plan (10,581)
Net borrowings from lines of credit (1,339,430)
Financing fees (219,110)
Repayment of financing lease (721,151)
Net cash provided by (used in) financing activities in discontinued operations $ (208,693) $ 4,449,634