XML 58 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Shareholders’ Equity (Deficit) (Tables)
12 Months Ended
Dec. 31, 2021
Stockholders' Equity Note [Abstract]  
Schedule of warrant activity
  

Number

of
Common
Share

Warrants

   Weighted
average
exercise
price
   Weighted
average
life
(years)
   Intrinsic
value  
of
Warrants
 
Outstanding, January 1, 2021   2,632,278   $2.50    2.76   $
-
 
Granted   2,568,182    2.26    3.58    
-
 
Exercised   
-
    
-
    
-
    
-
 
Canceled   
-
    
-
    
-
    
-
 
Outstanding, December 31, 2021   5,200,460   $2.38    2.36   $512,500 
Exercisable, December 31, 2021   5,200,460   $2.38    2.36   $512,500 

 

Schedule of options
    Number of
Options
    Weighted
Average
Exercise
Price
    Weighted
Average
Contractual
Term in Years
 
Outstanding at January 1, 2020    
-
    $
-
     
-
 
Granted     90,000     2.50       5.0  
Exercised     77,500       2.50      
-
 
Forfeited    
-
     
-
     
-
 
Cancelled     (12,500 )     2.50      
-
 
Expired    
-
     
-
     
-
 
Outstanding at December 31, 2020    
-
    $
-
     
-
 
Exercisable at December 31, 2020    
-
    $
-
     
-