XML 50 R86.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Disclosures of Cash Flow Information (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Interest paid     $ 811,854 $ 366,491
Business Combinations:        
Current Assets $ 5,561,627   1,517,116 1,823,233
Property and equipment 7,131,697   6,931,020 7,213,185
Assumed liabilities (23,194,425)   (8,079,346) (8,458,151)
Goodwill 6,553,727   22,166 22,166
Financing:        
Line of Credit     675,000
Promissory Note 714,286   1,025,000
Warrant liability 172,144    
Additional Paid in Capital - common shares and warrants issued 442,014   $ 11,891 $ 11,891
Supplemental Disclosures [Member]        
Interest paid 815,021 $ 413,018    
Income tax paid    
Business Combinations:        
Current Assets 3,308,301    
Property and equipment 206,612    
Working capital adjustment receivable 554,636    
Assumed liabilities (4,668,977)    
Goodwill 6,531,560    
Cash acquired in acquisition of Goedeker 1,135,368    
Financing:        
Term Loan 1,500,000    
Debt discount financing costs (178,000)      
Warrant feature upon issuance of term loan (229,244)    
Term loan, net 1,092,756    
Line of Credit 754,682    
Debt discount on line of credit (128,682)    
Issuance of common shares on promissory note (137,500)    
Line of Credit, net 488,500    
Promissory Note 714,286    
Promissory Note original issue and debt discount (79,286)    
Warrants issued in conjunction with notes payable (292,673)    
Promissory Note, net 342,327    
9% Subordinated Promissory Note 4,700,000    
Debt discount financing costs (215,500)    
9% Subordinated Promissory Note, net 4,484,500    
Warrant liability 229,244    
Additional Paid in Capital - common shares and warrants issued 430,173    
Operating lease, ROU assets and liabilities $ 3,325,558