XML 115 R75.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Financing Leases (Details Textual)
1 Months Ended 3 Months Ended 9 Months Ended 10 Months Ended 12 Months Ended
Feb. 01, 2018
USD ($)
Jun. 14, 2017
USD ($)
Mar. 03, 2017
USD ($)
Mar. 02, 2018
USD ($)
Sep. 30, 2019
USD ($)
Payments
Sep. 30, 2019
USD ($)
Payments
Sep. 30, 2018
USD ($)
Oct. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
Payments
Dec. 31, 2017
USD ($)
Apr. 18, 2018
USD ($)
Financing Leases                      
Amortization of debt issuance costs           $ 206,313 $ 88,481   $ 29,239 $ 29,282  
Number of payments | Payments         46 46     46    
Forbearance amount                     $ 173,376
Forbearance fee         $ 4,500 $ 4,500     $ 4,500    
Current balance of the term loan         475,000 475,000     475,000    
Lease payable beginning         12,882 12,882     12,882    
Lease payable ending         38,000 38,000     38,000    
Early payout loss         405,674 405,674     405,674    
Loss from the write-off of unamortized debt issuance costs         95,130 95,130     95,130    
Delayed payment         85,322 $ 85,322     $ 85,322    
Master Lease Agreement [Member]                      
Financing Leases                      
Lease term, description           If any rent is not received by Utica within five (5) calendar days of the due date, the Lessee shall pay a late charge equal to ten (10%) percent of the amount.     If any rent is not received by Utica within five (5) calendar days of the due date, the Lessee shall pay a late charge equal to ten (10%) percent of the amount.    
Administration fee           $ 5,000     $ 5,000    
Leases payable description under lease agreement           (a) $162,000 (five percent (5%) of the total invoice cost (as defined in the master lease agreement)); or (b) the fair market value of the equipment, as determined by Utica. Upon the expiration of the master lease agreement, the Lessee is required to pay, together with all other amounts then due and payable under the master lease agreement, in cash, an end of term buyout price equal to the lesser of: (a) $49,000 (five percent (5%) of the total invoice cost); or (b) the fair market value of the equipment, as determined by Utica.     The lesser of: (a) $162,000 (five percent (5%) of the Total Invoice Cost (as defined in the Master Lease Agreement)); or (b) the fair market value of the Equipment, as determined by Utica. Upon the expiration of the Amendment to the Master Lease Agreement, the Lessee is required to pay, together with all other amounts then due and payable under the Master Lease Agreement, in cash, an end of term buyout price equal to the lesser of: (a) $49,000 (five percent (5%) of the Total Invoice Cost (as defined in the Master Lease Agreement)); or (b) the fair market value of the Equipment, as determined by Utica.    
Interest rate, capitalized lease           15.50%     15.30%    
Debt issuance costs           $ 28,070     $ 37,114    
Amortization of debt issuance costs           $ 3,015     23,821    
Capital lease term     51 months                
Lease rent monthly     $ 53,000                
Number of months     3 months                
Increased monthly rent     $ 85,322                
Number of months for increased rent     48 months                
Payments made to related party against loan taken for equipment         116,067       $ 704,993    
Net lien release payment         $ 0            
Master Lease Agreement [Member] | Utica [Member]                      
Financing Leases                      
Proceeds from capital lease               $ 980,000      
Capital lease term               51 months      
Lease rent monthly $ 53,000             $ 25,807      
Number of months 3 months                    
Late payment fee $ 2,650     $ 5,300              
Master Lease Agreement [Member] | First amendment lease documentst [Member]                      
Financing Leases                      
Administration fee   $ 2,500                  
Capital lease term   57 months                  
Lease rent monthly   $ 53,000                  
Number of months   10 months                  
Increased monthly rent   $ 85,322                  
Number of months for increased rent   47 months                  
Master Lease Agreement [Member] | Utica Leaseco, LLC [Member] | Equipment [Member]                      
Financing Leases                      
Proceeds from capital lease     $ 3,240,000