XML 35 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Disclosures of Cash Flow Information (Tables)
9 Months Ended
Sep. 30, 2019
Supplemental Cash Flow Information [Abstract]  
Supplemental disclosures of cash flow information

   For the Nine Months Ended
September 30,
 
   2019   2018 
Interest paid  $815,021   $413,018 
Income tax paid   -    - 
           
Business Combinations:          
Current Assets  $3,308,301   $- 
Property and equipment   206,612    - 
Working capital adjustment receivable   554,636    - 
Assumed liabilities   (4,668,977)   - 
Goodwill   6,531,560    - 
Cash acquired in acquisition of Goedeker   1,135,368    - 
Financing:          
Term Loan   1,500,000    - 
Debt discount financing costs   (178,000)   - 
Warrant feature upon issuance of term loan   (229,244)   - 
Term loan, net   1,092,756    - 
           
Line of Credit   754,682    - 
Debt discount on line of credit   (128,682)   - 
Issuance of common shares on promissory note   (137,500)   - 
Line of Credit, net   488,500    - 
           
Promissory Note   714,286    - 
Promissory Note original issue and debt discount   (79,286)   - 
Warrants issued in conjunction with notes payable   (292,673)   - 
Promissory Note, net   342,327    - 
           
9% Subordinated Promissory Note   4,700,000    - 
Debt discount financing costs   (215,500)   - 
9% Subordinated Promissory Note, net   4,484,500    - 
           
Warrant liability   229,244    - 
Additional Paid in Capital – common shares and warrants issued  $430,173   $- 
           
Operating lease, ROU assets and liabilities  $3,325,558   $-