XML 88 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Dec. 31, 2017
Current Assets      
Cash $ 197,048 $ 333,880 $ 501,422
Accounts receivable, net 1,789,986 549,568 310,363
Inventories, net 2,570,717 487,690 836,571
Prepaid expenses and other current assets 1,003,876 145,978 174,877
TOTAL CURRENT ASSETS 5,561,627 1,517,116 1,823,233
Property and equipment, net 3,667,107 4,491,089 6,099,219
Operating lease right of use assets 2,682,294  
Goodwill 6,553,727 22,166 22,166
Intangible assets, net 16,433 21,533 28,333
Other assets 45,375 375 6
TOTAL ASSETS 18,526,563 6,052,279 7,972,957
CURRENT LIABILITIES      
Accounts payable and accrued expenses 4,095,368 1,203,435 1,060,969
Floor plan payable 13,908 109,100 168,137
Current portion of operating lease liability 436,042  
Advances, related party 179,565 174,333 179,704
Lines of credit 1,313,749 675,000
Note payable - related party, including accrued interest of $14,647 and $7,549 as of September 30, 2019 and December 31, 2018, respectively 131,647 124,549
Loan payable, related party - current portion 680,884  
Notes payable - current portion 4,410,685 293,641 14,247
Uncertain tax liability 8,000 126,000
Warrant liability 172,144  
Promissory notes - current portion 456,228 1,025,000
Customer deposits 2,939,331  
Current portion of financing lease liability 344,716 299,157 615,349
TOTAL CURRENT LIABILITIES 15,174,267 2,212,215 3,864,406
Non-current notes-payable 3,262,434 58,020
Operating lease liability - long term, net of current portion 2,246,252  
Promissory note payable - long term 1,025,000 1,025,000
Non-current deferred tax liability 364,601 988,601
Accrued expenses - long term, related party 792,300 451,857
Loan payable, related party - long term, net of current portion 3,593,325  
Financing and capital lease liability, net of current portion 363,281 763,239 3,151,490
Vesting note payable   395,634
TOTAL LIABILITIES 23,194,425 8,079,346 8,458,151
SHAREHOLDERS' DEFICIT      
Allocation shares, 1,000 shares issued and outstanding 1,000 1,000 1,000
Common Shares, 500,000,000 shares authorized, 3,165,625 and 3,115,625 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively 3,165 3,115 3,115
Additional paid-in capital 442,014 11,891 11,891
Accumulated deficit (4,133,325) (2,155,084) (1,159,724)
TOTAL SHAREHOLDERS' DEFICIT (3,687,146) (2,139,078) (1,143,718)
NONCONTROLLING INTERESTS (980,716) 112,011 658,524
TOTAL SHAREHOLDERS' DEFICIT (4,667,862) (2,027,067) (485,194)
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT $ 18,526,563 $ 6,052,279 $ 7,972,957