XML 14 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Unaudited Condensed Consolidated Interim Statement of Cash Flows - GBP (£)
£ in Thousands
3 Months Ended
Apr. 30, 2018
Apr. 30, 2017
Cash flows from operating activities    
Loss before income tax £ (6,781) £ (5,964)
Adjusted for:    
Finance income (1) (1)
Finance costs 188 224
Foreign exchange (gain) / loss (457) 473
Depreciation 77 23
Amortization of intangible fixed assets 208 2
Loss on disposal of assets 0 37
Research and development expenditure credit (65) 0
Share-based payment expense 545 277
Adjusted loss from operations before changes in working capital (6,286) (4,929)
Increase in prepayments and other receivables (1,434) (482)
Decrease in deferred revenue (2,339) (1,728)
Increase / (decrease) in trade and other payables 3,019 (798)
Cash used by operations (7,040) (7,937)
Taxation paid 0 (15)
Net cash used by operating activities (7,040) (7,952)
Investing activities    
Purchase of property, plant and equipment (25) (280)
Purchase of intangible assets (5) 0
Interest received 1 1
Net cash used in investing activities (29) (279)
Financing activities    
Proceeds from issue of share capital 15,000 0
Transaction costs on share capital issued (858) 0
Proceeds from exercise of warrants 0 10
Proceeds from exercise of share options 99 3
Net cash generated from financing activities 14,241 13
Increase / (decrease) in cash and cash equivalents 7,172 (8,218)
Effect of exchange rates in cash and cash equivalents 411 (482)
Cash and cash equivalents at beginning of the period 20,102 [1] 28,062
Cash and cash equivalents at end of the period £ 27,685 £ 19,362
[1] See Note 1 - ‘Basis of Accounting - Adoption of IFRS 15 Revenue from contracts with customers’