XML 77 R60.htm IDEA: XBRL DOCUMENT v3.20.2
Business combinations - Schedule of assets and liabilities assumed (Details) - USD ($)
$ in Thousands
Dec. 23, 2017
Jun. 30, 2020
Dec. 31, 2019
Jan. 31, 2019
Jan. 31, 2018
Jan. 31, 2017
Book value            
Cash and cash equivalents   $ 36,410 $ 63,842 $ 35,245 $ 28,495  
Property, plant and equipment   562 518 649 953  
Intangible assets   11,920 13,120 13,915 20,958  
Fair value            
Goodwill   $ 2,236 $ 2,392 $ 2,380 $ 3,513 $ 836
Discuva Limited            
Fair value adjustment            
Assumed contingent liabilities $ (1,961)          
Deferred tax liabilities (2,427)          
Book and fair value of identifiable net assets 9,887          
Goodwill 2,427          
Total consideration 12,314          
Fair value            
Cash and cash equivalents 1,761          
Property, plant and equipment 440          
Trade and other receivables 1,510          
Trade and other payables (2,080)          
Assumed contingent liabilities (1,961)          
Deferred tax liabilities (2,427)          
Book and fair value of identifiable net assets 12,412          
Goodwill 2,427          
Total consideration 14,839          
Discuva Limited | Option over non-financial assets            
Fair value            
Intangibles assets 894          
Discuva Limited | Software licenses | Discuva platform acquired            
Fair value adjustment            
Intangible assets 14,275          
Fair value            
Intangibles assets 14,275          
Discuva Limited | Discuva Limited            
Book value            
Cash and cash equivalents 1,761          
Property, plant and equipment 440          
Trade and other receivables 1,510          
Trade and other payables (2,080)          
Book and fair value of identifiable net assets 2,525          
Discuva Limited | Discuva Limited | Option over non-financial assets            
Book value            
Intangible assets $ 894