XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Revenue $ 23,891,537 $ 22,168,919 $ 67,067,130 $ 62,592,888
Operating expenses        
Cost of revenues 16,323,277 15,327,319 46,790,251 43,596,611
Selling and marketing expenses 6,099,700 6,275,742 19,112,137 19,074,266
General and administrative expenses 8,232,178 8,171,293 23,162,498 22,651,096
Total expenses, net 30,655,155 29,774,354 89,064,886 85,321,973
Loss from operations (6,763,618) (7,605,435) (21,997,756) (22,729,085)
Other expense        
Interest expense - related party 18,146 17,946 53,842 53,838
Interest expense, net 834,162 997,925 3,443,385 2,977,533
Total other expense, net 852,308 1,015,871 3,497,227 3,031,371
Net loss (7,615,926) (8,621,306) (25,494,983) (25,760,456)
Preferred dividends - related party 10,000 30,000
Preferred dividends 277,000 745,374
Net loss attributed to common stockholders $ (7,902,926) $ (8,621,306) $ (26,270,357) $ (25,760,456)
Earnings Per Share, Diluted $ (0.07) $ (0.08) $ (0.24) $ (0.25)
Weighted Average Number of Shares Outstanding, Diluted 112,021,945 103,507,590 107,190,510 101,481,416