XML 35 R24.htm IDEA: XBRL DOCUMENT v3.25.3
INTANGIBLE ASSETS AND GOODWILL (Tables)
9 Months Ended
Sep. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF INTANGIBLE ASSETS

Intangible assets consisted of the following:

 

      September 30, 2025   December 31, 2024 
   Useful life  Carrying Value   Accumulated Amortization   Net carrying value   Carrying Value   Accumulated Amortization   Net carrying value 
                            
Customer relationships  7  $4,500,000   $(1,553,571)  $2,946,429   $4,500,000   $(1,071,428)  $3,428,572 
E-commerce technology platforms  1 - 4   3,042,408    (1,427,819)   1,614,589    2,204,660    (243,744)   1,960,916 
Patents and other  15   931,831    (371,841)   559,990    931,831    (326,946)   604,885 
      $8,474,239   $(3,353,231)  $5,121,008   $7,636,491   $(1,642,118)  $5,994,373 
SCHEDULE OF INTANGIBLE ASSETS AMORTIZATION EXPENSE FOR FUTURE

The following table sets forth the estimated amortization expenses for the next five years:

 

Twelve months ended September 30:    
2026  $1,796,662 
2027   2,123,359 
2028   1,410,918 
2029   702,185 
2030   486,336 
2031   54,867