XML 38 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Net Income Per Limited Partner Unit (Tables)
9 Months Ended
Sep. 30, 2016
Net Income Per Limited Partner Unit  
Schedule of net income per common and subordinated unit

The Partnership’s calculation of net income per common and subordinated unit for the periods indicated is as follows (in thousands, except per unit data):

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

Three months ended September 30,

 

Nine months ended September 30,

 

    

2015

    

2016

    

2015

    

2016

  

 

 

 

 

 

 

 

 

 

 

 

 

Net income

  

$

42,648

  

$

70,524

  

$

110,097

  

$

163,352

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Pre-Water Acquisition net income attributed to parent

 

 

(7,841)

 

 

 —

 

 

(40,193)

 

 

 —

General partner interest in net income attributable to incentive distribution rights

 

 

(295)

 

 

(4,807)

 

 

(295)

 

 

(9,387)

Limited partner interest in net income

  

$

34,512

 

$

65,717

  

$

69,609

 

$

153,965

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income allocable to common units - basic and diluted

 

$

17,561

 

$

37,409

 

$

35,110

 

$

87,615

Net income allocable to subordinated units - basic and diluted

 

 

16,951

 

 

28,308

 

 

34,499

 

 

66,350

Limited partner interest in net income - basic and diluted

 

$

34,512

 

$

65,717

 

$

69,609

 

$

153,965

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per limited partner unit - basic

 

 

 

 

 

 

 

 

 

 

 

 

Common units

 

$

0.23

 

$

0.37

 

$

0.46

 

$

0.87

Subordinated units

 

$

0.22

 

$

0.37

 

$

0.45

 

$

0.87

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per limited partner unit - diluted

 

 

 

 

 

 

 

 

 

 

 

 

Common units

 

$

0.23

 

$

0.37

 

$

0.46

 

$

0.87

Subordinated units

 

$

0.22

 

$

0.37

 

$

0.45

 

$

0.87

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average limited partner units  outstanding - basic

 

 

 

 

 

 

 

 

 

 

 

 

Common units

 

 

78,018

 

 

100,454

 

 

76,641

 

 

100,302

Subordinated units

 

 

75,941

 

 

75,941

 

 

75,941

 

 

75,941

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average limited partner units  outstanding - diluted

 

 

 

 

 

 

 

 

 

 

 

 

Common units

 

 

78,034

 

 

100,825

 

 

76,657

 

 

100,365

Subordinated units

 

 

75,941

 

 

75,941

 

 

75,941

 

 

75,941