XML 34 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Net Income Per Limited Partner Unit (Tables)
6 Months Ended
Jun. 30, 2016
Net Income Per Limited Partner Unit  
Schedule of net income per common and subordinated unit

The Partnership’s calculation of net income per common and subordinated unit for the periods indicated is as follows (in thousands, except per unit data):

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

Three months ended June 30,

 

Six months ended June 30,

 

    

2015

    

2016

    

2015

    

2016

  

 

 

 

 

 

 

 

 

 

 

 

 

Net income

  

$

35,124

  

$

49,912

  

$

67,451

  

$

92,829

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Pre-Water Acquisition net income attributed to parent

 

 

(15,674)

 

 

 —

 

 

(32,353)

 

 

 —

General partner interest in net income attributable to incentive distribution rights

 

 

 —

 

 

(2,731)

 

 

 —

 

 

(4,581)

Limited partner interest in net income

  

$

19,450

 

$

47,181

  

$

35,098

 

$

88,248

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income allocable to common units - basic and diluted

 

$

9,725

 

$

26,843

 

$

17,549

 

$

50,206

Net income allocable to subordinated units - basic and diluted

 

 

9,725

 

 

20,338

 

 

17,549

 

 

38,042

Limited partner interest in net income - basic and diluted

 

$

19,450

 

$

47,181

 

$

35,098

 

$

88,248

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per limited partner unit - basic

 

 

 

 

 

 

 

 

 

 

 

 

Common units

 

$

0.13

 

$

0.27

 

$

0.23

 

$

0.50

Subordinated units

 

$

0.13

 

$

0.27

 

$

0.23

 

$

0.50

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per limited partner unit - diluted

 

 

 

 

 

 

 

 

 

 

 

 

Common units

 

$

0.13

 

$

0.27

 

$

0.23

 

$

0.50

Subordinated units

 

$

0.13

 

$

0.27

 

$

0.23

 

$

0.50

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average limited partner units  outstanding - basic

 

 

 

 

 

 

 

 

 

 

 

 

Common units

 

 

75,941

 

 

100,231

 

 

75,941

 

 

100,226

Subordinated units

 

 

75,941

 

 

75,941

 

 

75,941

 

 

75,941

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average limited partner units  outstanding - diluted

 

 

 

 

 

 

 

 

 

 

 

 

Common units

 

 

75,958

 

 

100,285

 

 

75,956

 

 

100,262

Subordinated units

 

 

75,941

 

 

75,941

 

 

75,941

 

 

75,941