XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Operations and Other Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
REVENUES:        
Gross premiums written $ 365,284,000 $ 337,700,000 $ 648,480,000 $ 611,881,000
Change in gross unearned premiums (69,073,000) (52,054,000) (64,901,000) (55,824,000)
Gross premiums earned 296,211,000 285,646,000 583,579,000 556,057,000
Ceded premiums earned (137,940,000) (139,147,000) (272,379,000) (267,359,000)
Net premiums earned 158,271,000 146,499,000 311,200,000 288,698,000
Net investment income 2,163,000 956,000 4,163,000 2,249,000
Net realized losses (102,000) (1,000,000) (118,000) (920,000)
Other revenue 3,438,000 3,742,000 7,133,000 7,414,000
Total revenues 163,770,000 150,197,000 322,378,000 297,441,000
EXPENSES:        
Losses and loss adjustment expenses 101,522,000 100,834,000 241,560,000 198,743,000
Policy acquisition costs, net of ceding commission income [1] 38,375,000 37,833,000 76,632,000 73,199,000
General and administrative expenses, net of ceding commission income [2] 17,466,000 15,520,000 37,190,000 35,320,000
Goodwill impairment 91,959,000 0 91,959,000 0
Total expenses 249,322,000 154,187,000 447,341,000 307,262,000
Operating loss (85,552,000) (3,990,000) (124,963,000) (9,821,000)
Interest expense, net 1,751,000 1,925,000 3,723,000 3,803,000
Loss before income taxes (87,303,000) (5,915,000) (128,686,000) (13,624,000)
Provision (benefit) for income taxes 563,000 (1,965,000) (10,061,000) (4,527,000)
Net loss (87,866,000) (3,950,000) (118,625,000) (9,097,000)
OTHER COMPREHENSIVE (LOSS) INCOME        
Change in net unrealized losses on investments (16,161,000) 3,625,000 (47,932,000) (6,972,000)
Reclassification adjustment for net realized investment losses (gains) 102,000 (22,000) 118,000 (102,000)
Income tax benefit (expense) related to items of other comprehensive loss (gains) 3,759,000 (835,000) 11,193,000 1,640,000
Total comprehensive loss $ (100,166,000) $ (1,182,000) $ (155,246,000) $ (14,531,000)
Weighted average shares outstanding        
Basic 26,453,456 27,904,923 26,620,418 27,866,364
Diluted 26,453,456 27,904,923 26,620,418 27,866,364
Loss per share        
Basic $ (3.32) $ (0.14) $ (4.46) $ (0.33)
Diluted $ (3.32) $ (0.14) $ (4.46) $ (0.33)
[1] Policy acquisition costs includes $11.5 million and $23.2 million of ceding commission income for the three and six months ended June 30, 2022 and $11.9 million and $23.2 million for the three and six months of June 30, 2021, respectively.
[2] General and administration includes $3.9 million and $7.7 million of ceding commission income for the three and six months ended June 30, 2022 and $3.9 million and $7.6 million for the three and six months ended June 30, 2021, respectively.