XML 114 R92.htm IDEA: XBRL DOCUMENT v3.24.0.1
Cash Flow Reconciliations - Reconciliation of borrowings, derivatives and leases (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Borrowings      
Disclosure of reconciliation of liabilities arising from financing activities      
Liabilities/(assets) arising from financing activities at beginning of year $ 921,946 $ 1,085,758 $ 1,285,543
Liabilities/(assets) arising from financing activities at end of year   921,946 1,085,758
Borrowings | Borrowings drawdowns      
Disclosure of reconciliation of liabilities arising from financing activities      
Non-cash items 50,000    
Total 50,000    
Borrowings | Borrowings repayments      
Disclosure of reconciliation of liabilities arising from financing activities      
Cash flows (217,070) (168,585) (205,179)
Non-cash items (764,080)    
Total (981,150) (168,585) (205,179)
Borrowings | Additions in deferred loan issuance costs      
Disclosure of reconciliation of liabilities arising from financing activities      
Cash flows 359 (21)  
Non-cash items (19) (14)  
Deferred financing costs, assets (14) 14  
Total 326 (21)  
Borrowings | Amortization and write-off of deferred loan issuance costs      
Disclosure of reconciliation of liabilities arising from financing activities      
Non-cash items 8,878 4,794 5,394
Total 8,878 4,794 5,394
Derivatives      
Disclosure of reconciliation of liabilities arising from financing activities      
Liabilities/(assets) arising from financing activities at beginning of year (3,576) 9,245 20,337
Liabilities/(assets) arising from financing activities at end of year   (3,576) 9,245
Derivatives | Proceeds from interest rate swaps termination      
Disclosure of reconciliation of liabilities arising from financing activities      
Cash flows 3,488    
Total 3,488    
Derivatives | Unrealized gain/(loss) on interest rate swaps held for trading      
Disclosure of reconciliation of liabilities arising from financing activities      
Non-cash items 88 (12,821) (11,092)
Total 88 (12,821) (11,092)
Lease liabilities      
Disclosure of reconciliation of liabilities arising from financing activities      
Liabilities/(assets) arising from financing activities at beginning of year 62,569 55,898 444
Liabilities/(assets) arising from financing activities at end of year 93,908 62,569 55,898
Lease liabilities | Additions      
Disclosure of reconciliation of liabilities arising from financing activities      
Non-cash items 54,442 18,913 57,671
Total 54,442 18,913 57,671
Lease liabilities | Interest expense on leases      
Disclosure of reconciliation of liabilities arising from financing activities      
Non-cash items 3,785 1,668 333
Total 3,785 1,668 333
Lease liabilities | Payments for interest      
Disclosure of reconciliation of liabilities arising from financing activities      
Cash flows (3,785) (1,668) (333)
Total (3,785) (1,668) (333)
Lease liabilities | Payments for lease liabilities      
Disclosure of reconciliation of liabilities arising from financing activities      
Cash flows (23,103) (12,242) (2,217)
Total $ (23,103) $ (12,242) $ (2,217)