XML 72 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings per Unit ("EPU") (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Earnings per unit        
Profit for the period $ 23,841 $ 29,200 [1] $ 58,576 $ 61,986 [1]
Profit attributable to Gaslog's operations (940) (9,842) (3,673) (21,606)
Partnership's profit 22,901 19,358 54,903 40,380
Paid and accrued preference unit distributions (5,457) (1,549) (10,495) (1,549)
Partnership's profit attributable to unitholders 17,444 17,809 44,408 38,831
Incentive distribution rights        
Earnings per unit        
Partnership's profit attributable to unitholders   103 2,368 896
Common units        
Earnings per unit        
Partnership's profit attributable to unitholders $ 17,095 $ 17,349 $ 41,152 $ 32,073
Weighted average number of units outstanding (basic)        
Weighted average number of units outstanding (basic) 42,363,252 38,324,669 41,686,447 32,814,957
Earnings per unit (basic)        
Earnings per unit (basic) $ 0.40 $ 0.45 $ 0.99 $ 0.98
Weighted average number of units outstanding (diluted)        
Weighted average number of units outstanding (diluted) 42,422,462 38,376,044 41,792,558 32,863,163
Earnings per unit (diluted)        
Earnings per unit (diluted) $ 0.40 $ 0.45 $ 0.98 $ 0.98
Subordinated units        
Earnings per unit        
Partnership's profit attributable to unitholders [2]       $ 5,085
Weighted average number of units outstanding (basic)        
Weighted average number of units outstanding (basic) [2]       9,822,358
Earnings per unit (basic)        
Earnings per unit (basic)       $ 0.52
Weighted average number of units outstanding (diluted)        
Weighted average number of units outstanding (diluted) [2]       9,822,358
Earnings per unit (diluted)        
Earnings per unit (diluted)       $ 0.52
General partner units        
Earnings per unit        
Partnership's profit attributable to unitholders $ 349 $ 357 $ 888 $ 777
Weighted average number of units outstanding (basic)        
Weighted average number of units outstanding (basic) 864,381 781,005 850,656 768,799
Earnings per unit (basic)        
Earnings per unit (basic) $ 0.40 $ 0.46 $ 1.04 $ 1.01
Weighted average number of units outstanding (diluted)        
Weighted average number of units outstanding (diluted) 864,381 781,005 850,656 768,799
Earnings per unit (diluted)        
Earnings per unit (diluted) $ 0.40 $ 0.46 $ 1.04 $ 1.01
[1] Restated so as to reflect the historical financial statements of GAS-eleven Ltd., GAS-thirteen Ltd., GAS-eight Ltd. and GAS-fourteen Ltd., acquired on May 3, 2017, July 3, 2017, October 20, 2017 and April 26, 2018, respectively, from GasLog (Note 1).
[2] On May 16, 2017, all 9,822,358 subordinated units converted into common units on a one-for-one basis. As of June 30, 2017, they participated pro rata with all other outstanding common units in distributions of available cash for the three months ended June 30, 2017. Consequently, earnings have been allocated to subordinated units and the weighted average number of subordinated units has been calculated only for the applicable period during which they were entitled to distributions based on the Partnership Agreement, i.e. for the three months ended March 31, 2017.