XML 44 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Cash Flow Reconciliations (Tables)
6 Months Ended
Jun. 30, 2018
Cash Flow Reconciliations  
Schedule of reconciliation of borrowings arising from financing activities

 

                                                                                                                                                                                    

 

 

Opening
balance

 

Cash flows

 

Non-cash items

 

Total

 

Borrowings outstanding as of January 1, 2018

   

​  

1,300,565

   

​  

   

​  

   

​  

1,300,565

 

Borrowings repayments

 

 

 

 

(119,757

)

 

 

 

(119,757

)

Additions in deferred loan fees

   

​  

   

​  

(68

)  

​  

   

​  

(68

)

Amortization and write-off of deferred loan issuance costs (Note 11)

   

​  

   

​  

   

​  

3,703

   

​  

3,703

 

​  

​  

​  

​  

​  

​  

​  

​  

Borrowings outstanding as of June 30, 2018

 

 

1,300,565

 

 

(119,825

)

 

3,703

 

 

1,184,443

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of reconciliation of derivatives arising from financing activities

 

                                                                                                                                                                                    

 

 

Opening
balance

 

Non-cash items

 

Total

 

Net derivative assets as of January 1, 2018

   

​  

6,346

   

​  

   

​  

6,346

 

Unrealized gain on derivatives held for trading (Note 11)

 

 

 

 

7,371

 

 

7,371

 

​  

​  

​  

​  

​  

​  

Net derivative assets as of June 30, 2018

   

​  

6,346

   

​  

7,371

   

​  

13,717

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of reconciliation of vessels arising from investing activities

 

                                                                                                                                                                                    

 

 

Opening balance

 

Cash flows

 

Non-cash items

 

Total

 

Vessels as of January 1, 2018

   

​  

2,149,751

   

​  

   

​  

   

​  

2,149,751

 

Additions (Note 4)

 

 

 

 

13,590

 

 

14,792

 

 

28,382

 

Depreciation expense (Note 4)

   

​  

   

​  

   

​  

(36,604

)  

​  

(36,604

)

​  

​  

​  

​  

​  

​  

​  

​  

Vessels as of June 30, 2018

 

 

2,149,751

 

 

13,590

 

 

(21,812

)

 

2,141,529

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of reconciliation of equity offerings arising from financing activities

 

                                                                                                                                                                                    

 

 

Cash flows

 

Non-cash items

 

Total

 

Proceeds from public offerings and issuances of common and general partner units (net of underwriting discounts and commissions) (Note 5)

   

​  

960

   

​  

   

​  

960

 

Proceeds from public offering of preference units (net of underwriting discounts and commissions) (Note 5)

 

 

111,544

 

 

 

 

111,544

 

Offering costs

   

​  

(662)

 

​  

276

   

​  

(386

)

​  

​  

​  

​  

​  

​  

Net proceeds from equity offerings in the six months ended June 30, 2018

 

 

111,842

 

 

276

 

 

112,118

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​