XML 16 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated statements of financial position - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
[1]
Jan. 01, 2016
[1]
Non-current assets:      
Other non-current assets $ 0 $ 928 $ 7,510
Derivative financial instruments 6,038 6,008 0
Vessels 1,953,057 2,014,783 1,658,298
Vessels under construction 0 0 74,315
Total non-current assets 1,959,095 2,021,719 1,740,123
Current assets      
Trade and other receivables 3,629 4,201 6,096
Inventories 2,565 2,808 2,155
Due from related parties 475 0 0
Prepayments and other current assets 1,502 1,554 446
Derivative financial instruments, current assets 577 0 0
Short-term investments 0 6,000 1,500
Cash and cash equivalents 142,547 56,506 66,743
Total current assets 151,295 71,069 76,940
Total assets 2,110,390 2,092,788 1,817,063
Owners'/partners' equity      
Owners' capital 0 155,669 164,464
Common unitholders (21,822,358 units issued and outstanding as of January 1, 2016, 24,572,358 units issued and outstanding as of December 31, 2016 and 41,002,121 units issued and outstanding as of December 31, 2017) 752,456 565,408 507,433
Subordinated unitholders (9,822,358 units issued and outstanding as of January 1, 2016 and December 31, 2016, nil units issued and outstanding as of December 31, 2017) 0 60,988 59,786
General partner (645,811 units issued and outstanding as of January 1, 2016, 701,933 units issued and outstanding as of December 31, 2016 and 836,779 units issued and outstanding as of December 31, 2017) 11,781 10,095 8,842
Incentive distribution rights 6,596 5,878 2,117
Preference unitholders (nil units issued and outstanding as of January 1, 2016 and December 31, 2016 and 5,750,000 units issued and outstanding as of December 31, 2017) 139,321 0 0
Total owners'/partners' equity 910,154 798,038 742,642
Current liabilities      
Trade accounts payable 4,636 2,251 2,943
Due to related parties 230 5,610 45,529
Derivative financial instruments, current liability 269 1,836 3,324
Other payables and accruals 39,255 40,105 26,716
Borrowings-current portion 103,829 73,922 340,378
Total current liabilities 148,219 123,724 418,890
Non-current liabilities      
Derivative financial instruments 0 0 1,581
Borrowings-non-current portion 1,051,767 1,170,844 653,768
Other non-current liabilities 250 182 182
Total non-current liabilities 1,052,017 1,171,026 655,531
Total owners'/partners' equity and liabilities $ 2,110,390 $ 2,092,788 $ 1,817,063
[1] Restated so as to reflect the historical financial statements of GAS-eleven Ltd., GAS-thirteen Ltd. and GAS-eight Ltd. acquired on May 3, 2017, July 3, 2017 and October 20, 2017, respectively, from GasLog Ltd. (“GasLog”) (Note 1).