EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1

Exhibit 99.1

CyberArk Announces Third Quarter 2020 Results
Total Revenue of $107 million
Annual Recurring Revenue (ARR) of $250 million grew 40 percent year over year
Company to Begin Active Transition to Recurring Revenue Model in 2021

Newton, Mass. and Petach Tikva, Israel – November 10, 2020 – CyberArk (NASDAQ: CYBR), the global leader in privileged access management, today announced financial results for the third quarter ended September 30, 2020.

“We are pleased with the momentum in the business including posting another quarter of record SaaS bookings,” said Udi Mokady, CyberArk Chairman and CEO.  “Enterprise demand for our SaaS solutions continued to build in the third quarter, particularly for CyberArk Privilege Cloud and Endpoint Privilege Manager.  Customers are increasingly turning to CyberArk as their trusted advisor to securely implement digital transformation, cloud migration, and identity and risk reduction programs.  Our ongoing cloud innovation, including CyberArk Cloud Entitlements Manager, our recently introduced AI-powered solution that strengthens cloud security, further extends our leadership position in the market.  The significant increase in new SaaS and subscription bookings grew our annual recurring revenue (ARR) by 40 percent to $250 million and our deferred revenue by 28 percent to $228 million.  In addition, the combination of SaaS and subscription revenue increased nearly 200 percent year over year and represents about 28 percent of total license revenue compared to 7 percent of license revenue in the third quarter of 2019.  While the bookings mix shift toward high-value recurring subscriptions created a headwind to our recognized revenue and profitability in the quarter, looking through the near-term effect on the reported P&L, our business performance was strong and the level of customer and prospect engagement was at an all-time high.”

Continued Mokady, “As we look ahead, we will begin actively transitioning our business to a recurring revenue model in 2021, by further accelerating our SaaS business and shifting the Company sales from perpetual licenses to recurring subscriptions.  As a result of our robust SaaS and subscription bookings, our strong and growing mix of recurring revenue, our expanding SaaS portfolio, and our comprehensive review of enterprise buying patterns, we are confident that our strategy will create significant long-term value for CyberArk, our customers, partners, and shareholders.”

Financial Highlights for the Third Quarter Ended September 30, 2020

Revenue:


Total revenue was $106.6 million.

License revenue was $45.8 million.

Maintenance and professional services revenue was $60.8 million.


Operating Income (Loss):
 

GAAP operating loss was $(10.5) million and non-GAAP operating income was $13.1 million.
 
Net Income (Loss):


GAAP net loss was $(15.9) million, or $(0.41) per basic and diluted share.   Non-GAAP net income was $12.2 million, or $0.31 per diluted share.

The tables at the end of this press release include a reconciliation of GAAP to non-GAAP gross profit, operating income (loss) and net income (loss) for the three months and nine months ended September 30, 2020 and 2019. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”
 
Balance Sheet and Cash Flow:
 

As of September 30, 2020, CyberArk had $1.1 billion in cash, cash equivalents, marketable securities and short-term deposits. This compares to $555.1 million at September 30, 2019.

As of September 30, 2020, total deferred revenue was $227.6 million, a 28% increase from $177.3 million at September 30, 2019.

During the nine months ended September 30, 2020, the Company generated $67.8 million in net cash provided by operating activities, compared to $88.6 million in the first nine months of 2019.
 
Annual Recurring Revenue (ARR):


Annual Recurring Revenue (ARR) was $250 million, an increase of 40% from $178 million at September 30, 2019.

Recent Business Highlights


CyberArk was named a Leader in the Gartner 2020 Magic Quadrant for Privileged Access Management*

Introduced general availability of CyberArk Cloud Entitlements Manager, our latest SaaS solution, an AI-Powered service to remove excessive cloud permissions

Strengthened ability to secure identities and privileged credentials in the cloud:

o
Availability on Microsoft Azure

o
Achieved AWS Digital Workplace Competency Status

o
Achieved AWS Outposts Ready designation

(*)  Gartner, Magic Quadrant for Privileged Access Management, Felix Gaehtgens, Abhyuday Data, Michael Kelley, 4 August 2020

Gartner does not endorse any vendor, product or service depicted in its research publications, and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner’s research organization and should not be construed as statements of fact. Gartner disclaims all warranties, expressed or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose.


Business Outlook

Based on information available as of November 10, 2020, CyberArk is issuing guidance for the fourth quarter as indicated below.
 
Fourth Quarter 2020:
 

Total revenue between $125.0 million and $135.0 million.

Non-GAAP operating income between $25.0 million and $33.0 million.

Non-GAAP net income per share between $0.52 and $0.67 per diluted share.

o
Estimated tax rate of 23 percent.

o
Assumes 40.0 million weighted average diluted shares.
 
Conference Call Information
 
CyberArk will host a conference call today at 8:30 a.m. Eastern Time (ET) to discuss the company’s third quarter financial results and its business outlook. To access this call, dial +1 (833) 968-2251 (U.S.) or +1 (778) 560-2670 (international).  The conference ID is 3387489. Additionally, a live webcast of the conference call will be available via the “Investor Relations” section of the company’s website at www.cyberark.com.

Following the conference call, a replay will be available for one week at +1 (800) 585-8367 (U.S.) or (416) 621-4642 (international). The replay pass code is 3387489. An archived webcast of the conference call will also be available in the “Investor Relations” section of the company’s website at www.cyberark.com.

About CyberArk                                                                                                       
CyberArk (NASDAQ: CYBR) is the global leader in privileged access management, a critical layer of IT security to protect data, infrastructure and assets across cloud and hybrid environments, and throughout the DevOps pipeline. CyberArk delivers the industry’s most complete solution to reduce risk created by privileged credentials and secrets. The company is trusted by the world’s leading organizations, including more than 50 percent of the Fortune 500, to protect against external attackers and malicious insiders. A global company, CyberArk is headquartered in Petach Tikva, Israel, with U.S. headquarters located in Newton, Mass. The company also has offices throughout the Americas, EMEA, Asia Pacific and Japan. To learn more about CyberArk, visit www.cyberark.com, read the CyberArk blogs or follow on Twitter via @CyberArk, LinkedIn or Facebook.
 
Copyright © 2020 CyberArk Software. All Rights Reserved. All other brand names, product names, or trademarks belong to their respective holders.
 
# # #


Key Performance Indicators and Non-GAAP Financial Measures

Annual Recurring Revenue (ARR)


Annual Recurring Revenue (ARR) is defined as the annualized value of active SaaS, subscription or term-based license and maintenance contracts related to perpetual licenses in effect at the end of the reported period.
 
Non-GAAP Financial Measures

CyberArk believes that the use of non-GAAP gross profit, non-GAAP operating income and non-GAAP net income is helpful to our investors. These financial measures are not measures of the Company’s financial performance under U.S. GAAP and should not be considered as alternatives to gross profit, operating income (loss) or net income (loss) or any other performance measures derived in accordance with GAAP.


Non-GAAP gross profit is calculated as GAAP gross profit excluding share-based compensation expense, acquisition related expenses and amortization of intangible assets related to acquisitions.
 

Non-GAAP operating income is calculated as GAAP operating income (loss) excluding share-based compensation expense, acquisition related expenses, facility exit and transition costs, and amortization of intangible assets related to acquisitions.
 

Non-GAAP net income is calculated as GAAP net income (loss) excluding share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, facility exit and transition costs, amortization of debt discount and issuance costs, intra-entity IP transfer tax effect, net and the tax effect of non-GAAP adjustments.
 
The Company believes that providing non-GAAP financial measures that exclude, as applicable, share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, facility exit and transition costs, non-cash interest expense related to the amortization of debt discount and issuance costs, intra-entity IP transfer tax effect, net and the tax effect of the non-GAAP adjustments allows for more meaningful comparisons of its period to period operating results. Share-based compensation expense has been, and will continue to be for the foreseeable future, a significant recurring expense in the Company’s business and an important part of the compensation provided to its employees. Share based compensation expense has varying available valuation methodologies, subjective assumptions and a variety of equity instruments that can impact a company’s non-cash expense. The Company believes that expenses related to its acquisitions, amortization of intangible assets related to acquisitions, facility exit and transition costs, intra-entity IP transfer tax effect, net and non-cash interest expense related to the amortization of debt discount and issuance costs do not reflect the performance of its core business and impact period-to-period comparability.
 
Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies in the industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. In addition, there are limitations in using non-GAAP financial measures as they exclude expenses that may have a material impact on the Company’s reported financial results. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with U.S. GAAP. CyberArk urges investors to review the reconciliation of its non-GAAP financial measures to the comparable U.S. GAAP financial measures included below, and not to rely on any single financial measure to evaluate its business.


Guidance for non-GAAP financial measures excludes, as applicable, share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, facility exit and transition costs, non-cash interest expense related to the amortization of debt discount and issuance costs, intra-entity IP transfer tax effect, net and the tax effect of the non-GAAP adjustments. A reconciliation of the non-GAAP financial measures guidance to the corresponding GAAP measures is not available on a forward-looking basis due to the uncertainty regarding, and the potential variability and significance of, the amounts of share-based compensation expense, amortization of intangible assets related to acquisitions, and the non-recurring expenses that are excluded from the guidance. Accordingly, a reconciliation of the non-GAAP financial measures guidance to the corresponding GAAP measures for future periods is not available without unreasonable effort.
 
Cautionary Language Concerning Forward-Looking Statements
 
This release contains forward-looking statements, which express the current beliefs and expectations of CyberArk’s (the “Company”) management. In some cases, forward-looking statements may be identified by terminology such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential” or the negative of these terms or other similar expressions.  Such statements involve a number of known and unknown risks and uncertainties that could cause the Company’s future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: the duration and scope of the COVID-19 pandemic and the impact of the pandemic and actions taken in response, on global and regional economies and economic activity and the resulting impact on the demand for the Company’s solutions and on its expected revenue growth rates and costs; the Company’s ability to adjust its operations in response to impacts from the COVID-19 pandemic; difficulties predicting future financial results, including due to impacts from the COVID-19 pandemic; the Company’s plan to begin actively transitioning its business to a recurring revenue model in 2021; changes to the drivers of the Company’s growth; the Company’s ability to sell into existing and new industry verticals; the Company’s sales cycles and multiple licensing models may cause results to fluctuate; the Company’s ability to sell into existing customers; potential changes in the Company’s operating and net profit margins and the Company’s revenue growth rate; the Company’s ability to successfully find, complete, fully integrate and achieve the expected benefits of future acquisitions, including the Company’s ability to integrate and achieve the expected benefits of Idaptive; real or perceived shortcomings, defects or vulnerabilities in the Company’s solutions or internal network systems; the Company’s ability to hire qualified personnel; the Company’s ability to expand its channel partnerships across existing and new geographies; the Company’s ability to further diversify its product deployments and licensing options; and other factors discussed under the heading “Risk Factors” in the Company’s most recent annual report on Form 20-F filed with the Securities and Exchange Commission. Forward-looking statements in this release are made pursuant to the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
 
###

Investor Relations Contact:
Erica Smith
CyberArk
617-558-2132
ir@cyberark.com

Media Contact:
Liz Campbell
CyberArk
617-558-2191
press@cyberark.com


 CYBERARK SOFTWARE LTD.
 Consolidated Statements of Operations
 U.S. dollars in thousands (except per share data)
(Unaudited)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2019
   
2020
   
2019
   
2020
 
                         
Revenues:
                       
 License
 
$
57,868
   
$
45,772
   
$
161,353
   
$
145,292
 
 Maintenance and professional services
   
50,247
     
60,817
     
142,878
     
174,620
 
                                 
       Total revenues
   
108,115
     
106,589
     
304,231
     
319,912
 
                                 
 Cost of revenues:
                               
 License
   
2,274
     
6,038
     
7,768
     
13,496
 
 Maintenance and professional services
   
14,714
     
16,350
     
37,998
     
46,367
 
                                 
        Total cost of revenues
   
16,988
     
22,388
     
45,766
     
59,863
 
                                 
 Gross profit
   
91,127
     
84,201
     
258,465
     
260,049
 
                                 
 Operating expenses:
                               
 Research and development
   
18,264
     
24,609
     
51,590
     
68,767
 
 Sales and marketing
   
46,151
     
55,418
     
131,229
     
158,961
 
 General and administrative
   
13,972
     
14,649
     
36,303
     
45,104
 
                                 
        Total operating expenses
   
78,387
     
94,676
     
219,122
     
272,832
 
                                 
 Operating income (loss)
   
12,740
     
(10,475
)
   
39,343
     
(12,783
)
                                 
 Financial income (expenses), net
   
1,500
     
(1,453
)
   
5,406
     
(3,662
)
                                 
 Income (loss) before taxes on income
   
14,240
     
(11,928
)
   
44,749
     
(16,445
)
                                 
 Tax benefit (taxes on income)
   
1,008
     
(3,954
)
   
(2,421
)
   
(1,367
)
                                 
 Net income (loss)
 
$
15,248
   
$
(15,882
)
 
$
42,328
   
$
(17,812
)
                                 
 Basic net income (loss) per ordinary share
 
$
0.40
   
$
(0.41
)
 
$
1.13
   
$
(0.46
)
 Diluted net income (loss) per ordinary share
 
$
0.39
   
$
(0.41
)
 
$
1.09
   
$
(0.46
)
                                 
 Shares used in computing net income (loss)
                               
 per ordinary shares, basic
   
37,805,442
     
38,797,347
     
37,460,829
     
38,532,563
 
 Shares used in computing net income (loss)
                               
 per ordinary shares, diluted
   
39,057,545
     
38,797,347
     
38,831,275
     
38,532,563
 

 Share-based Compensation Expense:
                               

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2019
   
2020
   
2019
   
2020
 
                         
 Cost of revenues
 
$
1,680
   
$
2,573
   
$
3,888
   
$
6,325
 
 Research and development
   
2,912
     
4,223
     
7,613
     
10,606
 
 Sales and marketing
   
5,949
     
8,071
     
14,512
     
21,224
 
 General and administrative
   
4,797
     
5,449
     
11,473
     
15,220
 
                                 
 Total share-based compensation expense
 
$
15,338
   
$
20,316
   
$
37,486
   
$
53,375
 


CYBERARK SOFTWARE LTD.
Consolidated Balance Sheets
U.S. dollars in thousands
(Unaudited)

   
December 31,
   
September 30,
 
   
2019
   
2020
 
             
 ASSETS
           
             
 CURRENT ASSETS:
           
 Cash and cash equivalents
 
$
792,363
   
$
507,079
 
 Short-term bank deposits
   
140,067
     
224,929
 
 Marketable securities
   
132,412
     
152,188
 
 Trade receivables
   
72,953
     
63,334
 
 Prepaid expenses and other current assets
   
8,406
     
14,753
 
                 
 Total current assets
   
1,146,201
     
962,283
 
                 
 LONG-TERM ASSETS:
               
 Marketable securities
   
54,408
     
237,178
 
 Property and equipment, net
   
16,472
     
17,804
 
 Intangible assets, net
   
9,143
     
26,259
 
 Goodwill
   
82,400
     
123,717
 
 Other long-term assets
   
72,091
     
86,604
 
 Deferred tax asset
   
24,451
     
33,558
 
                 
 Total long-term assets
   
258,965
     
525,120
 
                 
 TOTAL ASSETS
 
$
1,405,166
   
$
1,487,403
 
                 
 LIABILITIES AND SHAREHOLDERS' EQUITY
               
                 
 CURRENT LIABILITIES:
               
 Trade payables
 
$
5,675
   
$
5,726
 
 Employees and payroll accruals
   
41,345
     
37,941
 
 Accrued expenses and other current liabilities
   
27,132
     
21,936
 
 Deferred revenues
   
118,519
     
149,732
 
                 
 Total current liabilities
   
192,671
     
215,335
 
                 
 LONG-TERM LIABILITIES:
               
 Convertible senior notes, net
   
485,119
     
497,950
 
 Deferred revenues
   
71,836
     
77,916
 
 Other long-term liabilities
   
31,408
     
25,972
 
                 
 Total long-term liabilities
   
588,363
     
601,838
 
                 
 TOTAL LIABILITIES
   
781,034
     
817,173
 
                 
 SHAREHOLDERS' EQUITY:
               
 Ordinary shares of NIS 0.01 par value
   
99
     
101
 
 Additional paid-in capital
   
396,437
     
457,766
 
 Accumulated other comprehensive income
   
818
     
3,393
 
 Retained earnings
   
226,778
     
208,970
 
                 
 Total shareholders' equity
   
624,132
     
670,230
 
                 
 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,405,166
   
$
1,487,403
 


CYBERARK SOFTWARE LTD.
Consolidated Statements of Cash Flows
U.S. dollars in thousands
(Unaudited)

   
Nine Months Ended
 
   
September 30,
 
   
2019
   
2020
 
             
 Cash flows from operating activities:
           
 Net income (loss)
 
$
42,328
   
$
(17,812
)
 Adjustments to reconcile net income to net cash
               
 provided by operating activities:
               
 Depreciation and amortization
   
8,122
     
10,956
 
 Amortization of premium and accretion of discount on marketable securities, net
   
(39
)
   
1,422
 
 Share-based compensation
   
37,486
     
53,375
 
 Deferred income taxes, net
   
(4,989
)
   
(2,531
)
 Decrease (increase) in trade receivables
   
(7,075
)
   
12,479
 
 Amortization of debt discount and issuance costs
   
-
     
12,831
 
 Increase in prepaid expenses and other current and long-term assets
   
(12,629
)
   
(14,974
)
 Decrease in trade payables
   
(501
)
   
(1,528
)
 Increase in short-term and long-term deferred revenues
   
27,741
     
30,537
 
 Decrease in employees and payroll accruals
   
(4,318
)
   
(5,130
)
 Increase (decrease) in accrued expenses and other
               
 current and long-term liabilities
   
2,471
     
(11,804
)
                 
 Net cash provided by operating activities
   
88,597
     
67,821
 
                 
 Cash flows from investing activities:
               
 Investment in short and long term deposits
   
(1,821
)
   
(85,092
)
 Investment in marketable securities
   
(66,883
)
   
(347,842
)
 Proceeds from maturities of marketable securities
   
50,639
     
146,208
 
 Purchase of property and equipment
   
(5,389
)
   
(4,937
)
 Payments for business acquisitions, net of cash acquired
   
-
     
(68,603
)
                 
 Net cash used in investing activities
   
(23,454
)
   
(360,266
)
                 
 Cash flows from financing activities:
               
 Proceeds from (payment of) withholding tax related to employee stock plans
   
547
     
(439
)
 Proceeds from exercise of stock options
   
19,510
     
7,604
 
                 
 Net cash provided by financing activities
   
20,057
     
7,165
 
                 
 Increase (decrease) in cash, cash equivalents and restricted cash
   
85,200
     
(285,280
)
                 
 Cash, cash equivalents and restricted cash at the beginning of the period
   
261,883
     
792,413
 
                 
 Cash, cash equivalents and restricted cash at the end of the period
 
$
347,083
   
$
507,133
 


 CYBERARK SOFTWARE LTD.
 Reconciliation of GAAP Measures to Non-GAAP Measures
 U.S. dollars in thousands (except per share data)
(Unaudited)

 Reconciliation of Gross Profit to Non-GAAP Gross Profit:
                       
                         
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
Septmber 30,
 
   
2019
   
2020
   
2019
   
2020
 
                         
 Gross profit
 
$
91,127
   
$
84,201
   
$
258,465
   
$
260,049
 
 Plus:
                               
 Share-based compensation - License, Maintenance & professional services
   
1,680
     
2,573
     
3,888
     
6,325
 
 Amortization of intangible assets - License
   
1,173
     
2,654
     
4,061
     
5,829
 
 Acquisition related expenses
   
-
     
46
     
-
     
447
 
                                 
 Non-GAAP gross profit
 
$
93,980
   
$
89,474
   
$
266,414
   
$
272,650
 


 Reconciliation of Operating Income (Loss) to Non-GAAP Operating Income:
                       
                         
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
Septmber 30,
 
   
2019
   
2020
   
2019
   
2020
 
                         
 Operating income (loss)
 
$
12,740
   
$
(10,475
)
 
$
39,343
   
$
(12,783
)
 Plus:
                               
 Share-based compensation
   
15,338
     
20,316
     
37,486
     
53,375
 
 Amortization of intangible assets - Cost of revenues
   
1,173
     
2,654
     
4,061
     
5,829
 
 Amortization of intangible assets -  Sales and marketing
   
144
     
205
     
432
     
478
 
 Acquisition related expenses
   
-
     
270
     
-
     
4,526
 
 Facility exit and transitions costs
   
-
     
140
     
-
     
140
 
                                 
 Non-GAAP operating income
 
$
29,395
   
$
13,110
   
$
81,322
   
$
51,565
 

 Reconciliation of Net Income (Loss) to Non-GAAP Net Income:
                       
                         
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
Septmber 30,
 
   
2019
   
2020
   
2019
   
2020
 
                         
 Net income (loss)
 
$
15,248
   
$
(15,882
)
 
$
42,328
   
$
(17,812
)
 Plus:
                               
 Share-based compensation
   
15,338
     
20,316
     
37,486
     
53,375
 
 Amortization of intangible assets - Cost of revenues
   
1,173
     
2,654
     
4,061
     
5,829
 
 Amortization of intangible assets -  Sales and marketing
   
144
     
205
     
432
     
478
 
 Acquisition related expenses
   
-
     
270
     
-
     
4,526
 
 Facility exit and transitions costs
   
-
     
140
     
-
     
140
 
 Amortization of debt discount and issuance costs
   
-
     
4,314
     
-
     
12,831
 
 Taxes on income related to non-GAAP adjustments
   
(6,345
)
   
(4,878
)
   
(14,237
)
   
(15,956
)
 Intra-entity IP transfer tax effect, net
   
-
     
5,036
     
-
     
5,036
 
                                 
 Non-GAAP net income
 
$
25,558
   
$
12,175
   
$
70,070
   
$
48,447
 
                                 
 Non-GAAP net income per share
                               
 Basic
 
$
0.68
   
$
0.31
   
$
1.87
   
$
1.26
 
 Diluted
 
$
0.65
   
$
0.31
   
$
1.80
   
$
1.23
 
                                 
 Weighted average number of shares
                               
 Basic
   
37,805,442
     
38,797,347
     
37,460,829
     
38,532,563
 
 Diluted
   
39,057,545
     
39,634,165
     
38,831,275
     
39,424,949