XML 54 R37.htm IDEA: XBRL DOCUMENT v3.26.1
Organization and Principal Activities (Tables)
12 Months Ended
Dec. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of percentage of ownership in subsidiaries, its VIEs and its equity investees

Details of the Company’s principal subsidiaries and VIEs as of December 31, 2025 are as follows:

Company

 

Date of
incorporation/
registration

 

Place of
incorporation/
registration

 

Percentage
of
ownership (i)

 

Principal activities

Principal subsidiaries of the Company:

 

 

 

 

 

 

 

 

Forward Vision Corporation Limited ("Forward Vision", formerly known as Cheetah Technology Corporation Limited)

 

August 26, 2009

 

Hong Kong

 

100.0%

 

Investment holding, provision of internet products and related services

Beijing Kingsoft Internet Security Software Co., Ltd. (“Beijing Security”)

 

November 30, 2009

 

The PRC

 

100.0%

 

Provision of internet products and related services

Conew Network Technology (Beijing) Co., Ltd. (“Conew Network”)

 

March 19, 2009

 

The PRC

 

100.0%

 

Provision of internet products and related services

Hongkong Zoom Interactive Network Marketing Technology Limited (“HK Zoom”)

 

July 4, 2014

 

Hong Kong

 

100.0%

 

Provision of AI and other services

Cheetah Information Technology Company Limited (“Cheetah Information”)

 

March 9, 2015

 

Hong Kong

 

100.0%

 

Investment holding

Dream Ahead Pte. Ltd.("Dream Ahead", formerly known as Cheetah Mobile Singapore Pte. Ltd.)

 

May 27, 2015

 

Singapore

 

100.0%

 

Provision of internet products and related services

Beijing Kingsoft Cheetah Technology Co., Ltd.

 

April 30, 2015

 

The PRC

 

100.0%

 

Provision of internet products and related services

Jingdezhen Jibao Information Service Co., Ltd.

 

August 10, 2017

 

The PRC

 

100.0%

 

Provision of internet products and related services, sale of AI products

Japan Kingsoft Inc. (“Kingsoft Japan”)

 

March 9, 2005

 

Japan

 

57.7%

 

Provision of internet products and related services, sale and rental of service robots

Zhuhai Baoqu Technology Co., Ltd.

 

July 18, 2018

 

The PRC

 

75.4%

 

Provision of internet products and related services

Zhuhai Baobaohong Technology Co., Ltd.

 

February 20,2019

 

The PRC

 

75.4%

 

Provision of internet products and related services

Zhuhai Baohaowan Technology Co., Ltd.

 

July 17, 2018

 

The PRC

 

75.4%

 

Provision of internet products and related services

Beijing Orion Star Technology Co., Ltd.

 

September 19, 2016

 

The PRC

 

74.0%

 

Provision of AI solution, sale and rental of service robots

Hongkong Cheetah Mobile Technology Limited (Hong Kong)

 

March 9, 2015

 

Hong Kong

 

100.0%

 

Investment holding

Conew.com Corporation (BVI)

 

October 6,2008

 

British Virgin Islands

 

100.0%

 

Investment holding

Cheetah Intelligence Inc. (Cayman)

 

July 24, 2018

 

Cayman

 

75.4%

 

Investment holding

Cheetah Intelligence Hong Kong Limited

 

July 24, 2018

 

Hong Kong

 

75.4%

 

Investment holding, provision of internet products and related services

Zhuhai Juntian Electronic Technology Co., Ltd.

 

September 28, 2000

 

The PRC

 

100.0%

 

Investment holding, provision of internet products and related services

BC Wave Lab Inc.(Cayman)

 

January 23, 2018

 

Cayman

 

80.0%

 

Investment holding

Marshotspot Limited (Hong Kong)

 

June 20, 2018

 

Hong Kong

 

80.0%

 

Provision of multi-cloud Management Services

BC WAVE LAB PTE. LTD.(Singapore)

 

December 30, 2019

 

Singapore

 

80.0%

 

Provision of multi-cloud Management Services

Beijing Mars Hostspot Technology Co., Ltd.

 

January 20, 2020

 

The PRC

 

80.0%

 

Provision of multi-cloud Management Services

Jiujiang Orion Star Intelligent Technology Co., Ltd.

 

November 30, 2023

 

The PRC

 

74.0%

 

Provision of manufacturing and sale of service robots

VIEs:

 

 

 

 

 

 

 

 

Beijing Cheetah Mobile Technology Co., Ltd. (“Beijing Mobile”)

 

April 15, 2009

 

The PRC

 

Nil

 

Provision of internet products and related services

Beijing Cheetah Network Technology Co., Ltd. (“Beijing Network”)

 

July 18, 2012

 

The PRC

 

Nil

 

Provision of internet products and related services

Zhuhai Hainiao Technology Co., Ltd.(ii)

 

July 16, 2018

 

The PRC

 

Nil

 

Provision of internet products and related services

 

(i) Percentage of ownership is calculated on fully diluted basis.

(ii) Zhuhai Hainiao Technology Co. Ltd ("Zhuhai Hainiao") restructured as a subsidiary of Zhuhai Baobaohong Technology Co., Ltd. in February 2026.

Schedule of carrying amounts and classifications of the assets and liabilities of the VIEs and their subsidiaries

The assets and liabilities of the VIEs and their subsidiaries are presented after the elimination of intercompany balances among VIEs and their subsidiaries within the Group:

 

As of December 31,

 

 

2024

 

 

2025

 

 

RMB

 

 

RMB

 

 

US$

 

Cash and cash equivalents

 

 

272,026

 

 

 

229,840

 

 

 

32,867

 

Accounts receivable, net

 

 

86,526

 

 

 

109,482

 

 

 

15,656

 

Prepayments and other current assets, net

 

 

59,407

 

 

 

27,431

 

 

 

3,923

 

Due from related parties, net (i)

 

 

1,027,116

 

 

 

1,119,910

 

 

 

160,145

 

Total current assets

 

 

1,445,075

 

 

 

1,486,663

 

 

 

212,591

 

Property and equipment, net

 

 

6,669

 

 

 

4,417

 

 

 

632

 

Operating lease right-of-use assets

 

 

1,460

 

 

 

716

 

 

 

102

 

Intangible assets, net

 

 

940

 

 

 

1,589

 

 

 

227

 

Long-term investments

 

 

336,535

 

 

 

292,745

 

 

 

41,862

 

Other non-current assets

 

 

45,687

 

 

 

38,849

 

 

 

5,555

 

Deferred tax assets

 

 

5,001

 

 

 

810

 

 

 

116

 

Total non-current assets

 

 

396,292

 

 

 

339,126

 

 

 

48,494

 

Total assets

 

 

1,841,367

 

 

 

1,825,789

 

 

 

261,085

 

Accounts payable

 

 

74,634

 

 

 

60,744

 

 

 

8,686

 

Accrued expenses and other current liabilities

 

 

286,071

 

 

 

219,622

 

 

 

31,406

 

Due to related parties (i)

 

 

1,416,296

 

 

 

1,547,748

 

 

 

221,325

 

Income tax payable

 

 

1,168

 

 

 

1,677

 

 

 

240

 

Total current liabilities

 

 

1,778,169

 

 

 

1,829,791

 

 

 

261,657

 

Other non-current liabilities

 

 

1,588

 

 

 

987

 

 

 

141

 

Total non-current liabilities

 

 

1,588

 

 

 

987

 

 

 

141

 

Total liabilities

 

 

1,779,757

 

 

 

1,830,778

 

 

 

261,798

 

 

The balances due from and due to related parties of the VIEs and subsidiaries of VIEs mainly represented amounts due from and due to subsidiaries of the Group. As of December 31, 2024, and 2025, amounts due from subsidiaries of the Group were RMB986,455 and RMB1,113,540 (US$159,234), respectively, while amounts due to subsidiaries of the Group were RMB1,407,371 and RMB1,542,111 (US$220,519), respectively, which were eliminated upon consolidation by the Company.
Schedule of financial performance and cash flows of the VIEs and their subsidiaries

The financial performance and cash flows of the VIEs and their subsidiaries are presented after the elimination of intercompany transactions among VIEs and their subsidiaries within the Group:

 

For the year ended December 31,

 

2023

 

2024

 

2025

 

RMB

 

RMB

 

RMB

 

US$

Revenues

 

348,433

 

344,094

 

466,620

 

66,726

Cost of revenues

 

199,185

 

264,565

 

350,841

 

50,170

Net (loss)/income

 

(64,999)

 

33,378

 

(54,250)

 

(7,758)

Net cash (used in) provided by operating activities

 

(31,775)

 

136,288

 

(288,705)

 

(41,284)

Net cash provided by (used in) investing activities

 

8,765

 

(75,602)

 

8,546

 

1,222

Net cash (used in) provided by financing activities

 

(22,223)

 

34,141

 

239,406

 

34,235

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

212

 

488

 

(1,433)

 

(205)