XML 23 R86.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED FINANCIAL INFORMATION OF THE COMPANY (Details )
In Thousands, unless otherwise specified
Dec. 31, 2014
USD ($)
Dec. 31, 2014
CNY
Dec. 31, 2013
USD ($)
Dec. 31, 2013
CNY
Dec. 31, 2012
CNY
Dec. 31, 2011
CNY
Dec. 31, 2013
Series A Convertible Preferred Stock
CNY
Dec. 31, 2013
Series B Convertible Preferred Stock
CNY
Dec. 31, 2014
Class A Ordinary shares
USD ($)
Dec. 31, 2014
Class A Ordinary shares
CNY
Dec. 31, 2014
Class B Ordinary shares
USD ($)
Dec. 31, 2014
Class B Ordinary shares
CNY
Dec. 31, 2014
Kingsoft
USD ($)
Dec. 31, 2014
Kingsoft
CNY
Dec. 31, 2013
Kingsoft
USD ($)
Dec. 31, 2013
Kingsoft
CNY
Dec. 31, 2012
Kingsoft
CNY
Dec. 31, 2011
Kingsoft
CNY
Dec. 31, 2013
Kingsoft
Series A Convertible Preferred Stock
CNY
Dec. 31, 2013
Kingsoft
Series B Convertible Preferred Stock
CNY
Dec. 31, 2014
Kingsoft
Class A Ordinary shares
USD ($)
Dec. 31, 2014
Kingsoft
Class A Ordinary shares
CNY
Dec. 31, 2014
Kingsoft
Class B Ordinary shares
USD ($)
Dec. 31, 2014
Kingsoft
Class B Ordinary shares
CNY
Assets, Current [Abstract]                                                
Cash and cash equivalents $ 176,206us-gaap_CashAndCashEquivalentsAtCarryingValue 1,093,285us-gaap_CashAndCashEquivalentsAtCarryingValue $ 85,507us-gaap_CashAndCashEquivalentsAtCarryingValue 530,536us-gaap_CashAndCashEquivalentsAtCarryingValue 134,376us-gaap_CashAndCashEquivalentsAtCarryingValue 139,349us-gaap_CashAndCashEquivalentsAtCarryingValue             $ 86,128us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
534,390us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 45,544us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
282,584us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
21,858us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
67,408us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
           
Short-term investments 82,781us-gaap_ShortTermInvestments 513,621us-gaap_ShortTermInvestments   55,780us-gaap_ShortTermInvestments                 69,034us-gaap_ShortTermInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
428,330us-gaap_ShortTermInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
                   
Prepayments and other current assets 29,015us-gaap_PrepaidExpenseAndOtherAssetsCurrent 180,029us-gaap_PrepaidExpenseAndOtherAssetsCurrent   63,037us-gaap_PrepaidExpenseAndOtherAssetsCurrent                 375us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,325us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  515us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Due from related parties 7,022us-gaap_DueFromRelatedPartiesCurrent 43,570us-gaap_DueFromRelatedPartiesCurrent   12,868us-gaap_DueFromRelatedPartiesCurrent                 112,640us-gaap_DueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
698,888us-gaap_DueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  72,475us-gaap_DueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Total current assets 337,418us-gaap_AssetsCurrent 2,093,545us-gaap_AssetsCurrent   764,562us-gaap_AssetsCurrent                 268,177us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,663,933us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  355,574us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Assets Noncurrent Abstract                                                
Intangible assets, net 32,172us-gaap_IntangibleAssetsNetExcludingGoodwill 199,616us-gaap_IntangibleAssetsNetExcludingGoodwill 5,426us-gaap_IntangibleAssetsNetExcludingGoodwill 32,850us-gaap_IntangibleAssetsNetExcludingGoodwill                 5,812us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
36,062us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  18,815us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Goodwill 42,177us-gaap_Goodwill 261,686us-gaap_Goodwill 8,513us-gaap_Goodwill 52,819us-gaap_Goodwill 13,384us-gaap_Goodwill               6,379us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
39,578us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  39,435us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Long-term investments 54,612us-gaap_LongTermInvestments 338,842us-gaap_LongTermInvestments   12,054us-gaap_LongTermInvestments                 8,984us-gaap_LongTermInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
55,740us-gaap_LongTermInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
                   
Investment in subsidiaries                         70,317us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
436,286us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  204,338us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Total non-current assets 146,285us-gaap_AssetsNoncurrent 907,630us-gaap_AssetsNoncurrent   145,031us-gaap_AssetsNoncurrent                 91,492us-gaap_AssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
567,666us-gaap_AssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  262,588us-gaap_AssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Total assets 483,703us-gaap_Assets 3,001,175us-gaap_Assets   909,593us-gaap_Assets                 359,669us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,231,599us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  618,162us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Current liabilities                                                
Accrued expenses and other current liabilities 77,635us-gaap_AccruedLiabilitiesAndOtherLiabilities 481,694us-gaap_AccruedLiabilitiesAndOtherLiabilities   181,551us-gaap_AccruedLiabilitiesAndOtherLiabilities                 1,117us-gaap_AccruedLiabilitiesAndOtherLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6,919us-gaap_AccruedLiabilitiesAndOtherLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  5,257us-gaap_AccruedLiabilitiesAndOtherLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Redemption right liabilities 84cmcm_RedemptionRightLiabilities 520cmcm_RedemptionRightLiabilities   5,711cmcm_RedemptionRightLiabilities                 84cmcm_RedemptionRightLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
520cmcm_RedemptionRightLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  5,711cmcm_RedemptionRightLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Due to related parties 4,817us-gaap_DueToRelatedPartiesCurrent 29,885us-gaap_DueToRelatedPartiesCurrent   31,893us-gaap_DueToRelatedPartiesCurrent                 1,978us-gaap_DueToRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
12,272us-gaap_DueToRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  5,428us-gaap_DueToRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Income tax payable 578us-gaap_AccruedIncomeTaxesCurrent 3,584us-gaap_AccruedIncomeTaxesCurrent   13,534us-gaap_AccruedIncomeTaxesCurrent                 191us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,188us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  95us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Total current liabilities 100,194us-gaap_LiabilitiesCurrent 621,656us-gaap_LiabilitiesCurrent   263,968us-gaap_LiabilitiesCurrent                 3,370us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
20,899us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  16,491us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Non-current liabilities                                                
Other non-current liabilities 4,759us-gaap_OtherLiabilitiesNoncurrent 29,525us-gaap_OtherLiabilitiesNoncurrent   9,485us-gaap_OtherLiabilitiesNoncurrent                 703us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,362us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  7,603us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Total noncurrent liabilities 15,578us-gaap_LiabilitiesNoncurrent 96,650us-gaap_LiabilitiesNoncurrent   51,557us-gaap_LiabilitiesNoncurrent                 703us-gaap_LiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,362us-gaap_LiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  7,603us-gaap_LiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Total liabilities 115,772us-gaap_Liabilities 718,306us-gaap_Liabilities   315,525us-gaap_Liabilities                 4,073us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
25,261us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  24,094us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Commitments and contingencies                                                   
Mezzanine equity                                                
Total mezzanine equity       441,941us-gaap_TemporaryEquityCarryingAmountAttributableToParent     119,976us-gaap_TemporaryEquityCarryingAmountAttributableToParent
/ us-gaap_StatementClassOfStockAxis
= cmcm_SeriesAConvertiblePreferredStockMember
321,965us-gaap_TemporaryEquityCarryingAmountAttributableToParent
/ us-gaap_StatementClassOfStockAxis
= cmcm_SeriesBConvertiblePreferredStockMember
              441,941us-gaap_TemporaryEquityCarryingAmountAttributableToParent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
    119,976us-gaap_TemporaryEquityCarryingAmountAttributableToParent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= cmcm_SeriesAConvertiblePreferredStockMember
321,965us-gaap_TemporaryEquityCarryingAmountAttributableToParent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= cmcm_SeriesBConvertiblePreferredStockMember
       
Shareholders' equity                                                
Ordinary shares       150us-gaap_CommonStockValue         7us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
42us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
29us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
180us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
      150us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
        7us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
42us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
29us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
180us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
Additional paid-in capital 332,007us-gaap_AdditionalPaidInCapital 2,059,983us-gaap_AdditionalPaidInCapital   63,919us-gaap_AdditionalPaidInCapital                 332,007us-gaap_AdditionalPaidInCapital
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,059,983us-gaap_AdditionalPaidInCapital
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  63,919us-gaap_AdditionalPaidInCapital
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Accumulated other comprehensive income 544us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 3,373us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax   13,239us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax                 544us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3,373us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  13,239us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Retained earnings 23,009us-gaap_RetainedEarningsAccumulatedDeficit 142,760us-gaap_RetainedEarningsAccumulatedDeficit   74,819us-gaap_RetainedEarningsAccumulatedDeficit                 23,009us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
142,760us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  74,819us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Total Cheetah Mobile Inc. shareholders' equity 355,596us-gaap_StockholdersEquity 2,206,338us-gaap_StockholdersEquity   152,127us-gaap_StockholdersEquity                 355,596us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,206,338us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  152,127us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
               
Total liabilities, mezzanine equity and shareholders' equity $ 483,703us-gaap_LiabilitiesAndStockholdersEquity 3,001,175us-gaap_LiabilitiesAndStockholdersEquity   909,593us-gaap_LiabilitiesAndStockholdersEquity                 $ 359,669us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,231,599us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  618,162us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember