XML 16 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
ORGANIZATION AND PRINCIPAL ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2014
ORGANIZATION AND PRINCIPAL ACTIVITIES  
Schedule of percentage of ownership in subsidiaries, its VIEs and its equity investees

 

Details of the Company’s principal subsidiaries, VIEs, a VIE’s subsidiary and equity investees as of December 31, 2014 are as follows:

 

Company

 

Date of
incorporation/
registration

 

Place of
incorporation/
registration

 

Percentage of
ownership

 

Principal activities

Subsidiaries of the Company:

 

 

 

 

 

 

 

 

Cheetah Technology Corporation Limited (“Cheetah Technology”)

 

August 26, 2009

 

Hong Kong

 

100%

 

Investment holding and operations of online marketing

Zhuhai Juntian Electronic Technology Co., Ltd. (“Zhuhai Juntian”)

 

September 28, 2000

 

The PRC

 

100%

 

Investment holding, research and development and provision of internet security services

Beijing Kingsoft Internet Security Software Co., Ltd. (“Beijing Security”)

 

November 30, 2009

 

The PRC

 

100%

 

Provision of internet security services and research and development of online applications

Conew.com Corporation (“Conew”)

 

October 6, 2008

 

British Virgin Islands (“BVI”)

 

100%

 

Investment holding

Conew Network Technology (Beijing) Co., Ltd. (“Conew Network”)

 

March 19, 2009

 

The PRC

 

100%

 

Research and development of mobile applications and provision of online marketing services

Cheetah Mobile America, Inc. (“Cheetah Mobile America”)

 

November 28, 2012

 

United States

 

100%

 

Provision of mobile marketing and value-added services

Hongkong Zoom Interactive Network Marketing Technology Limited (“HK Zoom”)

 

July 4, 2014

 

Hong Kong

 

100%

 

Provision of online marketing services

Hong Kong Youloft Technology Limited (“Youloft HK”)

 

August 1, 2014

 

Hong Kong

 

51.9%

 

Provision of online marketing services

 

Company

 

Date of
incorporation/
registration

 

Place of
incorporation/
registration

 

Percentage of
ownership

 

Principal activities

VIEs

 

 

 

 

 

 

 

 

Beijing Conew Technology Development Co., Ltd. (“Beijing Conew”)

 

December 22, 2005

 

The PRC

 

Nil

 

Dormant

Beike Internet (Beijing) Security Technology Co., Ltd. (“Beike Internet”)

 

April 15, 2009

 

The PRC

 

Nil

 

Provision of online marketing services

Beijing Kingsoft Network Technology Co., Ltd. (“Beijing Network”)

 

July 18, 2012

 

The PRC

 

Nil

 

Provision of internet value-added services

Beijing Antutu Technology Co., Ltd. (“Beijing Antutu”)

 

June 14, 2013

 

The PRC

 

Nil

 

Research and development of mobile applications

Guangzhou Kingsoft Network Technology Co., Ltd. (“Guangzhou Kingsoft”)

 

September 1, 2013

 

The PRC

 

Nil

 

Research and development of mobile applications

Subsidiary of Beike Internet

 

 

 

 

 

 

 

 

Suzhou Jiangduoduo Technology Co., Ltd. (“Suzhou JDD”)

 

January 8, 2014

 

The PRC

 

85.7%

 

Provision of online lottery sales services

Equity investees

 

 

 

 

 

 

 

 

Beijing Kingsoft Security Management System Technology Co., Ltd. (“Beijing Security System Technology”)

 

March 13, 2013

 

The PRC

 

40%

 

Sales and distribution of internet security software and provision of internet security services

Wuhan Antian Information Technology Co., Ltd. (“Wuhan Antian”)

 

April 8, 2010

 

The PRC

 

40%

 

Research and development of mobile security software

Moxiu Technology (Beijing) Co., Ltd (“Moxiu Technology”)

 

June 6, 2008

 

The PRC

 

50.5%

 

Provision of mobile application development

Kingsoft Japan Inc. (“Kingsoft Japan”)

 

March 9, 2005

 

Japan

 

41.5%

 

Sale, distribution and development of software and mobile application in Japan

 

Schedule of carrying amounts and classifications of the assets and liabilities of the VIEs

The carrying amounts and classifications of the assets and liabilities of the VIEs and a VIE’s subsidiary are as follows:

 

 

 

As of December 31,

 

 

 

2013

 

2014

 

 

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

141,785 

 

69,702 

 

11,234 

 

Accounts receivable

 

82,911 

 

125,909 

 

20,293 

 

Prepayments and other current assets

 

23,949 

 

40,702 

 

6,560 

 

Due from related parities

 

7,702 

 

224,776 

 

36,227 

 

Deferred tax assets

 

63 

 

 

 

Total current assets

 

256,410 

 

461,089 

 

74,314 

 

 

 

 

 

 

 

 

 

Property and equipment , net

 

21,114 

 

35,026 

 

5,645 

 

Intangible assets, net

 

8,224 

 

32,323 

 

5,210 

 

Goodwill

 

962 

 

24,708 

 

3,982 

 

Long-term investments

 

 

172,778 

 

27,847 

 

Deferred tax assets

 

306 

 

 

 

Other non-current assets

 

693 

 

5,932 

 

956 

 

Total non-current assets

 

31,299 

 

270,767 

 

43,640 

 

 

 

 

 

 

 

 

 

Total assets

 

287,709 

 

731,856 

 

117,954 

 

 

 

 

 

 

 

 

 

Accounts payable

 

17,997 

 

37,818 

 

6,095 

 

Accrued expenses and other current liabilities

 

88,287 

 

95,809 

 

15,442 

 

Deferred revenue

 

 

34,225 

 

5,516 

 

Due to related parties (i)

 

78,501 

 

422,673 

 

68,123 

 

Income tax payable

 

700 

 

 

 

Total current liabilities (i)

 

185,485 

 

590,525 

 

95,176 

 

 

 

 

 

 

 

 

 

Other non-current liabilities

 

 

2,828 

 

456 

 

Total non-current liabilities

 

 

2,828 

 

456 

 

Total liabilities

 

185,485 

 

593,353 

 

95,632 

 

 

(i)

As of December 31, 2013 and 2014, the current liabilities of the VIEs and a VIE’s subsidiary included amounts due to subsidiaries of the Group of RMB77,711 and RMB411,212 (US$66,275), respectively, which were eliminated upon consolidation by the Company. The balances due to related parties include the services fee payable to Beijing Security and Conew Network of RMB25,987 and RMB243,000 (US$39,164) as of December 31, 2013 and 2014, respectively. On October 1, 2014, Conew Network entered into a one-year loan facility of RMB100,000 (US$16,117) at an interest rate with reference to the market rate with 30% discount to Beijing Network to provide financial support to Beijing Network should it be required for its operations. As of December 31, 2014, the loan facility was being fully utilized.

Schedule of financial performance and cash flows of the VIEs

 

 

 

 

Years ended December 31,

 

 

 

2012

 

2013

 

2014

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

Revenues

 

188,099

 

682,250

 

1,536,443

 

247,630

 

Cost of revenues

 

44,475

 

167,138

 

596,371

 

96,118

 

Net income (loss)

 

(5,544

)

77,207

 

13,847

 

2,232

 

Net cash provided by operating activities

 

37,958

 

102,861

 

188,513

 

30,383

 

Net cash used in investing activities

 

5,730

 

22,814

 

267,346

 

43,088

 

Net cash provided in financing activities

 

16,500

 

13,000

 

6,750

 

1,088