XML 42 R93.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per Share of Common Stock - Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Nov. 17, 2017
Dec. 31, 2019
Sep. 28, 2019
Jun. 29, 2019
Mar. 30, 2019
Dec. 31, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]                        
Income (loss) from continuing operations   $ (56,994) $ (14,353) $ (19,274) $ (27,987) $ 7,099 $ 29,968 $ 44,638 $ 17,746 $ (118,608) $ 99,451 $ 323,427
Less: Preferred Stock dividends                   (8,582) (13,800) (13,800)
Income (loss) from continuing operations attributable to common stockholders                   (127,190) 85,651 309,627
Income from discontinued operations   $ 85,727 $ 137 $ 4,357 $ 5,937 $ 5,536 $ 7,969 $ 8,751 $ 6,709 96,158 28,965 1,537
Net income (loss) available for common stockholders                   $ (31,032) $ 114,616 $ 311,164
Shares used for determining basic earnings per share of common stock (in shares)                   54,511,863 50,602,480 43,416,868
Dilutive effect of:                        
Stock options (in shares)                   0 1,307 0
Performance and restricted shares (in shares)                   0 1,431,794 1,113,866
Preferred Stock (in shares)                   0 13,361,678 11,371,718
Shares used for determining diluted earnings per share of common stock (in shares)                   54,511,863 65,397,259 55,902,452
Basic earnings per share (not in thousands)                        
Income (loss) from continuing operations (in dollars per share)   $ (0.91) $ (0.29) $ (0.46) $ (0.64) $ 0.07 $ 0.52 $ 0.80 $ 0.28 $ (2.33) $ 1.70 $ 7.13
Income (loss) from discontinued operations (in dollars per share)   1.36 0 0.09 0.12 0.11 0.16 0.17 0.13 1.76 0.57 0.04
Net income (loss) per common share-Basic (in dollars per share)   0.45 (0.29) (0.37) (0.52) 0.18 0.68 0.97 0.41 (0.57) 2.27 7.17
Diluted earnings per share (not in thousands)                        
Income (loss) from continuing operations (in dollars per share)   (0.91) (0.29) (0.46) (0.64) 0.07 0.47 0.70 0.28 (2.33) 1.52 5.78
Income (loss) from discontinued operations (in dollars per share)   1.36 0 0.09 0.12 0.11 0.13 0.13 0.10 1.76 0.44 0.03
Net income (loss) per common share-Diluted (in dollars per share)   $ 0.45 $ (0.29) $ (0.37) $ (0.52) $ 0.18 $ 0.60 $ 0.83 $ 0.38 $ (0.57) $ 1.96 $ 5.81
Tembec Inc.                        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]                        
Total Company shares issued to Tembec shareholders (in shares) 8,400,000