XML 131 R78.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt and Finance Leases - Summary of Debt (Details) - USD ($)
12 Months Ended
Nov. 17, 2017
Dec. 31, 2019
Dec. 31, 2018
May 22, 2014
Debt Instrument [Line Items]        
Debt, gross   $ 1,084,929,000    
Finance lease obligations   2,818,000    
Finance lease obligations     $ 3,124,000  
Total principal payments due   1,087,747,000 1,192,727,000  
Less: debt premium, original issue discount and issuance costs   (5,604,000) (4,558,000)  
Total debt   1,082,143,000 1,188,169,000  
Less: current maturities of long-term debt   (19,448,000) (15,012,000)  
Long-term debt   1,062,695,000 1,173,157,000  
Credit Facility | U.S. Revolver of $84 million maturing in November 2022, $39 million available, bearing interest at LIBOR plus 3.75% at December 31, 2019        
Debt Instrument [Line Items]        
Debt, gross   0 0  
Revolving credit facility $ 100,000,000 84,000,000    
Revolving credit facility available 84,000,000 $ 39,000,000    
Credit Facility | U.S. Revolver of $84 million maturing in November 2022, $39 million available, bearing interest at LIBOR plus 3.75% at December 31, 2019 | LIBOR        
Debt Instrument [Line Items]        
Basis spread   3.75%    
Credit Facility | Multi-currency Revolver of $126 million maturing in November 2022, $48 million available, bearing interest at LIBOR plus 3.75% at December 31, 2019        
Debt Instrument [Line Items]        
Debt, gross   $ 0 0  
Revolving credit facility 150,000,000 126,000,000    
Revolving credit facility available 126,000,000 $ 48,000,000    
Credit Facility | Multi-currency Revolver of $126 million maturing in November 2022, $48 million available, bearing interest at LIBOR plus 3.75% at December 31, 2019 | LIBOR        
Debt Instrument [Line Items]        
Basis spread   3.75%    
Credit Facility | Term A-1 Loan Facility borrowings maturing through November 2022 bearing interest at LIBOR plus 3.75%, interest rate of 5.54% at December 31, 2019        
Debt Instrument [Line Items]        
Revolving credit facility 230,000,000      
Facility interest rate   5.54%    
Credit Facility | Term A-1 Loan Facility borrowings maturing through November 2022 bearing interest at LIBOR plus 3.75%, interest rate of 5.54% at December 31, 2019 | LIBOR        
Debt Instrument [Line Items]        
Basis spread   3.75%    
Credit Facility | Term A-2 Loan Facility borrowings maturing through November 2024 bearing interest at LIBOR plus 3.40% (after consideration of 0.60% patronage benefit), interest rate of 5.19% at December 31, 2019        
Debt Instrument [Line Items]        
Revolving credit facility $ 450,000,000      
Facility interest rate   5.19%    
Cash patronage benefit   0.60%    
Credit Facility | Term A-2 Loan Facility borrowings maturing through November 2024 bearing interest at LIBOR plus 3.40% (after consideration of 0.60% patronage benefit), interest rate of 5.19% at December 31, 2019 | LIBOR        
Debt Instrument [Line Items]        
Basis spread after cash patronage benefit   3.40%    
Term Loan Facility | Term A-1 Loan Facility borrowings maturing through November 2022 bearing interest at LIBOR plus 3.75%, interest rate of 5.54% at December 31, 2019        
Debt Instrument [Line Items]        
Debt, gross   $ 133,283,000 160,000,000  
Term Loan Facility | Term A-2 Loan Facility borrowings maturing through November 2024 bearing interest at LIBOR plus 3.40% (after consideration of 0.60% patronage benefit), interest rate of 5.19% at December 31, 2019        
Debt Instrument [Line Items]        
Debt, gross   365,592,000 438,875,000  
Senior Notes | Senior Notes due 2024 at a fixed interest rate of 5.50%        
Debt Instrument [Line Items]        
Debt, gross   $ 495,647,000 495,647,000  
Fixed interest rate   5.50%   5.50%
Loans | Canadian dollar based, fixed rate term loans with interest rates ranging from 5.50% to 6.86% and maturity dates ranging from March 2020 through April 2028        
Debt Instrument [Line Items]        
Debt, gross   $ 83,122,000 91,304,000  
Loans | Other loans        
Debt Instrument [Line Items]        
Debt, gross   $ 7,285,000 $ 3,777,000  
Minimum | Credit Facility | LIBOR        
Debt Instrument [Line Items]        
Basis spread 3.00%      
Minimum | Loans | Canadian dollar based, fixed rate term loans with interest rates ranging from 5.50% to 6.86% and maturity dates ranging from March 2020 through April 2028        
Debt Instrument [Line Items]        
Fixed interest rate   5.50%    
Maximum | Credit Facility | LIBOR        
Debt Instrument [Line Items]        
Basis spread 4.00%      
Maximum | Loans | Canadian dollar based, fixed rate term loans with interest rates ranging from 5.50% to 6.86% and maturity dates ranging from March 2020 through April 2028        
Debt Instrument [Line Items]        
Fixed interest rate   6.86%