XML 40 R26.htm IDEA: XBRL DOCUMENT v3.23.1
WARRANTS (Tables)
3 Months Ended
Mar. 31, 2023
Warrant [Abstract]  
Summary of Assumptions using Black- Scholes Option Pricing Model to estimate fair value The aggregate fair value of the 2018 Offering Warrants of $7.4 million was estimated using the Black-Scholes option-pricing model with the following assumptions:
Upon Issuance
Common Stock Warrants:
Expected term (in years)7.0
Expected volatility (%)62.5%
Risk-free interest rate (%)2.8%
Expected dividend yield (%)0%
The fair value of the 2017 and
2016 Placement Warrants at March 31, 2023 and December 31, 2022, respectively, was estimated using the Black-Scholes option-pricing model and the following weighted-average assumptions:
2017 Placement Warrants2016 Placement Warrants
March 31, 2023December 31, 2022March 31, 2023December 31, 2022
Expected term (in years)0.81.00.40.6
Expected volatility81.7 %82.9 %81.6 %82.7 %
Risk-free interest rate4.7 %4.7 %4.9 %4.8 %
Expected dividend yield— %— %— %— %
Schedule of Key Terms of Placement Warrants
The key terms of the 2017 and 2016 Placement Warrants are as follows:
Issuance DateTermExercise Price
Per Share
Warrants Exercised
during the three months
ended March 31, 2023
Warrants
Outstanding at
March 31, 2023
2017 Placement WarrantsJanuary 20177 years$3.17 — 1,500,022 
2016 Placement WarrantsAugust and September 20167 years$2.95 — 536,711 
Total— 2,036,733