XML 58 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Warrants (Tables)
12 Months Ended
Dec. 31, 2022
Warrants and Rights Note Disclosure [Abstract]  
Summary of Assumptions using Black- Scholes Option Pricing Model to estimate fair value The aggregate fair value of the 2018 Offering Warrants of $7.4 million was estimated using the Black-Scholes option-pricing model with the following assumptions:
Upon Issuance
Common Stock Warrants:
Expected term (in years)7.0
Expected volatility (%)62.5%
Risk-free interest rate (%)2.8%
Expected dividend yield (%)0%
The fair value upon issuance of $3.4 million and $2.7 million were estimated using the Black-Scholes option-pricing model using the following assumptions:
Upon Issuance
2017 Placement Warrants2016 Placement Warrants
Expected term (in years)7.07.0
Expected volatility (%)62.9%61.6%
Risk-free interest rate (%)2.2%1.4%
Expected dividend yield (%)0%0%
The fair value of the 2017 and 2016 Placement Warrants at December 31, 2022 and 2021 was estimated using the Black-Scholes option-pricing model and the following weighted-average assumptions:
2017 Placement Warrants2016 Placement Warrants
December 31,
2022
December 31,
2021
December 31,
2022
December 31,
2021
Expected term (in years)1.02.00.61.6
Expected volatility82.9%86.0%82.7%85.5%
Risk-free interest rate4.7%0.4%4.8%0.3%
Expected dividend yield0%0%0%0%
Change In Fair Value Of Warrants
The following table summarizes the change in fair value the Company recognized related to its 2017 and 2016 Placement Warrants in the consolidated statements of operations and comprehensive loss for the years ended December 31, 2022, 2021, and 2020:
December 31,
2022
December 31,
2021
December 31,
2020
Gain (loss) on 2017 Placement Warrants$714 $(1,705)$367 
Gain (loss) on 2016 Placement Warrants1,903 (579)142 
$2,617 $(2,284)$509 
Schedule of Key Terms of Placement Warrants The key terms and activity of the 2017 and 2016 Placement Warrants are summarized as follows:
Issuance DateTermExercise Price Per
Share
Warrants Exercised during the Year Ended
December 31, 2021
Warrants Outstanding at
December 31, 2021
Warrants Exercised during the Year Ended
December 31, 2022
Warrants Outstanding at
December 31, 2022
2017 Placement WarrantsJanuary 20177 years$3.17 118,868 1,500,022 — 1,500,022 
2016 Placement WarrantsAugust and September 20167 years$2.95 552 536,711 — 536,711 
 Total119,420 2,036,733 — 2,036,733