XML 42 R28.htm IDEA: XBRL DOCUMENT v3.21.2
WARRANTS (Tables)
9 Months Ended
Sep. 30, 2021
Warrant [Abstract]  
Summary of Assumptions using Black- Scholes Option Pricing Model to estimate fair value The aggregate fair value of the 2018 Offering Warrants of $7.4 million was estimated using the Black-Scholes option-pricing model with the following assumptions:
Upon Issuance
Common Stock Warrants:
Expected term (in years)7.0
Expected volatility (%)62.5%
Risk-free interest rate (%)2.8%
Expected dividend yield (%)0%
The fair value of the 2017 and 2016 Placement Warrants at September 30, 2021 and December 31, 2020, respectively, was estimated using the Black-Scholes option-pricing model and the following weighted-average assumptions:
2017 Placement Warrants2016 Placement Warrants
September 30, 2021December 31, 2020September 30, 2021December 31, 2020
Expected term (in years)2.33.01.92.6
Expected volatility87.1 %86.9 %86.6 %86.3 %
Risk-free interest rate0.4 %0.2 %0.3 %0.2 %
Expected dividend yield— %— %— %— %
Schedule of Key Terms of Placement Warrants
The key terms of the 2017 and 2016 Placement Warrants are as follows:
Issuance DateTermExercise Price
Per Share
Warrants Exercised
during the nine months
ended September 30, 2021
Warrants
Outstanding at
September 30, 2021
2017 Placement WarrantsJanuary 20177 years$3.17 118,868 1,500,022 
2016 Placement WarrantsAugust and September 20167 years$2.95 552 536,711 
Total119,420 2,036,733