XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.1
WARRANTS (Tables)
3 Months Ended
Mar. 31, 2021
Warrant [Abstract]  
Summary of Assumptions using Black- Scholes Option Pricing Model to estimate fair value The aggregate fair value of the 2018 Offering Warrants of $7.4 million was estimated using the Black-Scholes option-pricing model with the following assumptions:

 

 

Upon Issuance

 

Common Stock Warrants:

 

 

 

 

Expected term (in years)

 

 

7.0

 

Expected volatility (%)

 

   62.5%

 

Risk-free interest rate (%)

 

     2.8%

 

Expected dividend yield (%)

 

    0%

 

The fair value of the 2017 and 2016 Placement Warrants at March 31, 2021 and December 31, 2020, respectively, was estimated using the Black-Scholes option-pricing model and the following weighted-average assumptions:

 

 

 

2017 Placement Warrants

 

 

2016 Placement Warrants

 

 

 

March 31, 2021

 

 

December 31, 2020

 

 

March 31, 2021

 

 

December 31, 2020

 

Expected term (in years)

 

 

2.8

 

 

 

3.0

 

 

 

2.4

 

 

 

2.6

 

Expected volatility

 

 

90.3

%

 

 

86.9

%

 

 

89.4

%

 

 

86.3

%

Risk-free interest rate

 

 

0.3

%

 

 

0.2

%

 

 

0.2

%

 

 

0.2

%

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Schedule of Key Terms of Placement Warrants The key terms of the 2017 and 2016 Placement Warrants are as follows:

 

 

Issuance Date

 

Term

 

Exercise Price Per Share

 

 

Warrants Exercised during the three months ended March 31, 2021

 

 

Warrants Outstanding at March 31, 2021

 

2017 Placement Warrants

 

January 2017

 

7 years

 

$

3.17

 

 

 

112,609

 

 

 

1,506,281

 

2016 Placement Warrants

 

August and September 2016

 

7 years

 

$

2.95

 

 

 

552

 

 

 

536,711

 

Total

 

 

 

 

 

 

 

 

 

 

113,161

 

 

 

2,042,992