XML 37 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Warrants (Tables)
9 Months Ended
Sep. 30, 2020
Warrant [Abstract]  
Summary of Assumptions using Black- Scholes Option Pricing Model to estimate fair value The aggregate fair value of the 2018 Offering Warrants of $7.4 million was estimated using the Black-Scholes option-pricing model with the following assumptions:

 

 

Upon Issuance

 

Common Stock Warrants:

 

 

 

 

Expected term (in years)

 

 

7.0

 

Expected volatility (%)

 

62.5%

 

Risk-free interest rate (%)

 

2.8%

 

Expected dividend yield (%)

 

0%

 

The fair value of the 2016 and 2017 Placement Warrants at September 30, 2020 and December 31, 2019, respectively, was estimated using the Black-Scholes option-pricing model and the following weighted-average assumptions:

 

 

 

2017 Placement Warrants

 

 

2016 Placement Warrants

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

September 30, 2020

 

 

December 31, 2019

 

Expected term (in years)

 

 

3.3

 

 

 

4.0

 

 

 

2.9

 

 

 

3.6

 

Expected volatility

 

77.9%

 

 

68.0%

 

 

77.0%

 

 

67.5%

 

Risk-free interest rate

 

0.2%

 

 

1.7%

 

 

0.2%

 

 

1.6%

 

Expected dividend yield

 

0.0%

 

 

0.0%

 

 

0.0%

 

 

0.0%

 

Schedule of Key Terms of Placement Warrants The key terms of the 2017 and 2016 Placement Warrants are as follows:

 

 

Issuance Date

 

Term

 

Exercise Price Per Share

 

 

Warrants Exercised during the Nine Months Ended September 30, 2020

 

 

Warrants Outstanding at September 30, 2020

 

2017 Placement Warrants

 

January 2017

 

7 years

 

$

3.17

 

 

 

 

 

 

1,618,890

 

2016 Placement Warrants

 

August and September 2016

 

7 years

 

$

2.95

 

 

 

 

 

 

537,263

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

2,156,153