XML 23 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Stock-Based Compensation
3 Months Ended
Mar. 31, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation

10.

Stock-Based Compensation

A summary of the Company’s stock option activity and related information is as follows:

 

 

 

 

 

 

 

Options Outstanding

 

 

 

Shares

Available

for Grant

 

 

Number

of Stock

Options

Outstanding

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual Life

(Years)

 

 

Aggregate

Intrinsic

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Balance at December 31, 2019

 

 

948,415

 

 

 

11,165,846

 

 

$

7.44

 

 

 

7.6

 

 

$

1,907

 

Additional options authorized

 

 

5,887,667

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options granted

 

 

(194,500

)

 

 

194,500

 

 

 

2.41

 

 

 

 

 

 

 

 

 

Options exercised

 

 

 

 

 

(2,870

)

 

 

0.75

 

 

 

 

 

 

 

 

 

Options cancelled

 

 

944,524

 

 

 

(944,524

)

 

 

7.13

 

 

 

 

 

 

 

 

 

Withheld shares to pay for taxes on released RSUs

 

 

45,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RSUs granted

 

 

(4,178,620

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RSUs forfeited

 

 

292,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2020

 

 

3,745,544

 

 

 

10,412,952

 

 

$

7.37

 

 

 

7.4

 

 

$

865

 

Vested and exercisable at March 31, 2020

 

 

 

 

 

 

5,437,954

 

 

$

6.52

 

 

 

6.4

 

 

$

799

 

Vested and expected to vest at March 31, 2020

 

 

 

 

 

 

10,011,820

 

 

$

7.31

 

 

 

7.4

 

 

$

857

 

The weighted-average grant date fair value of options granted to employees was $1.46 and $4.78 per share during the three months ended March 31, 2020 and 2019, respectively. The grant date fair values of options vested was $3.0 million and $1.2 million during the three months ended March 31, 2020 and 2019, respectively.

Aggregate intrinsic value represents the difference between the estimated fair value of the underlying common stock and the exercise price of outstanding, in-the-money options. The aggregate intrinsic values of options exercised was $0.0 million and $1.9 million during the three months ended March 31, 2020 and 2019, respectively.

At March 31, 2020, total unrecognized compensation cost related to stock options granted to employees, net of estimated forfeitures, was $21.9 million which is expected to be recognized over a weighted-average period of 2.5 years.

Determination of Fair Value

The determination of the fair value of stock options on the date of grant using an option-pricing model is affected by the estimated fair value of the Company’s common stock, as well as assumptions regarding a number of complex and subjective variables. The variables used to calculate the fair value of stock options using the Black-Scholes option-pricing model include actual and projected employee stock option exercise behaviors, expected price volatility of the Company’s common stock, the risk-free interest rate and expected dividends. Each of these inputs is subjective and generally requires significant judgment to determine.

The fair value of employee stock options is estimated at the date of grant using a Black-Scholes option-pricing model with the following weighted-average assumptions:  

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

Expected term (in years)

 

 

6.1

 

 

 

6.0

 

Expected volatility%

 

66.5%

 

 

60.4%

 

Risk-free interest rate%

 

1.4%

 

 

2.6%

 

Expected dividend yield%

 

0.0%

 

 

0.0%

 

Restricted Stock Units

From time to time, the Company grants Restricted Stock Units, or RSUs, to its board of directors and certain employees for their services. Certain board members elected RSUs in lieu of retainer and committee service fees, which vest over a period of time from the grant date and will be released and settled upon termination of the board member’s services or the occurrence of a change in control event. In January 2020, the Company granted RSUs to its Board of Directors as part of the director compensation program. These RSUs granted to board members vest in full on the date of our Annual Meeting of Stockholders. In January 2020, the Company granted RSUs to the Company’s CEO that vest annually at 42% on the first anniversary date of the grant, and 29% on the second and third anniversary date of the grant. In January and March of 2020, the Company granted RSUs to several employees. These RSUs vest in equal annual installments over three years from the grant date and are subject to the participants continuing service to the Company over that period. The fair value of RSUs is based on the closing market price of the Company’s common stock on the grant date.

 

 

 

RSUs

 

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

Unvested at December 31, 2019

 

 

4,379,777

 

 

$

5.14

 

RSUs granted

 

 

4,178,620

 

 

 

3.09

 

RSUs vested

 

 

(263,565

)

 

 

7.08

 

RSUs forfeited

 

 

(292,145

)

 

 

3.57

 

Unvested at March 31, 2020

 

 

8,002,687

 

 

$

4.06

 

Vested and unreleased

 

 

131,576

 

 

 

 

 

Outstanding at March 31, 2020

 

 

8,134,263

 

 

 

 

 

The total grant date fair value of RSUs awarded was $12.9 million for the three months ended March 31, 2020. The total fair value of RSUs vested was $1.9 million for the three months ended March 31, 2020. The total grant date fair value of RSUs awarded was $5.0 million for the three months ended March 31, 2019. The total fair value of RSUs vested was $0.1 million for the three months ended March 31, 2019.

As of March 31, 2020, total unrecognized stock-based compensation cost related to RSUs was $25.2 million, which is expected to be recognized over a weighted-average period of 2.3 years. At March 31, 2020, we expect 7,546,191 RSUs to vest.

Stock-Based Compensation Expense

Total stock-based compensation expense recognized in the Company’s condensed consolidated statements of operations and comprehensive loss is classified as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

Cost of revenue

 

$

238

 

 

$

583

 

Research and development

 

 

520

 

 

 

878

 

Selling and marketing

 

 

216

 

 

 

277

 

General and administrative

 

 

4,527

 

 

 

2,814

 

Total stock-based compensation expense

 

$

5,501

 

 

$

4,552

 

Stock-based compensation relating to stock-based awards granted to consultants was insignificant during the three months ended March 31, 2020 and 2019.