XML 35 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

4.

Fair Value of Financial Instruments

The Company’s financial instruments that are carried at fair value mainly consist of Level 1 assets and Level 3 liabilities. Level 1 assets include highly liquid bank deposits and money market funds, which were not material at June 30, 2018 and December 31, 2017. Level 3 liabilities that are measured on a recurring basis consist of the 2017 and 2016 Placement Warrants, as described in Note 8. Placement warrant liabilities are valued using the Black-Scholes option-pricing model. Generally, increases (decreases) in the fair value of the underlying stock and estimated term would result in a directionally similar impact to the fair value of the warrants (see Note 10).

The gains and losses from re-measurement of Level 3 financial liabilities are recorded as part of other income (expense), net in the condensed consolidated statements of operations. During the three and six months ended June 30, 2018, the Company recorded a loss of $1.2 million and a gain of $7.0 million, respectively, related to the change in fair value of the 2017 and 2016 Placement Warrants. During the three and six months ended June 30, 2017, the Company recorded a gain of $6.2 million and a loss of $9.0 million in other income (expense) within the statement of operations, respectively, related to the change in fair value of the 2017 and 2016 Placements Warrants. There have been no transfers between Level 1, Level 2 and Level 3 in any periods presented.

The following table sets forth the fair value of the Company’s financial liabilities by level within the fair value hierarchy (in thousands):

 

 

 

At June 30, 2018

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

2017 Placement Warrants Liability

 

$

 

 

$

 

 

$

8,582

 

 

$

8,582

 

2016 Placement Warrants Liability

 

 

 

 

 

 

 

 

6,829

 

 

 

6,829

 

    Total

 

$

 

 

$

 

 

$

15,411

 

 

$

15,411

 

 

 

 

At December 31, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

2017 Placement Warrants Liability

 

$

 

 

$

 

 

$

12,487

 

 

$

12,487

 

2016 Placement Warrants Liability

 

 

 

 

 

 

 

 

9,933

 

 

 

9,933

 

    Total

 

$

 

 

$

 

 

$

22,420

 

 

$

22,420

 

 

The following table sets forth a summary of the changes in fair value of the Company’s Level 3 financial liabilities (in thousands):

 

 

 

Six Months Ended

June 30,

 

 

 

2018

 

 

2017

 

Fair value, beginning of period

 

$

22,420

 

 

$

2,723

 

Issuance of 2017 Placement Warrants

 

 

 

 

 

3,373

 

Change in fair value of Level 3 financial liabilities

 

 

(7,009

)

 

 

9,032

 

Fair value, end of period

 

$

15,411

 

 

$

15,128