XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Warrants (Tables)
3 Months Ended
Mar. 31, 2018
Equity [Abstract]  
Summary of Assumptions using Black- Scholes Option Pricing Model to estimate fair value

The fair value of the 2016 Placement Warrants of $6.3 million and $9.9 million at March 31, 2018 and December 31, 2017, respectively, was estimated using the Black-Scholes option pricing model and the following weighted-average assumptions:

 

 

 

March 31,

2018

 

 

December 31,

2017

 

2016 Placement Warrant:

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

5.4

 

 

 

5.7

 

Expected volatility

 

61.2%

 

 

62.1%

 

Risk-free interest rate

 

2.6%

 

 

2.2%

 

Expected dividend yield

 

0%

 

 

0%

 

 

The fair value of the 2017 Placement Warrants of $7.9 million and $12.5 million at March 31, 2018 and December 31, 2017, respectively, was estimated using the Black-Scholes option pricing model and the following weighted-average assumptions:

 

 

 

March 31,

2018

 

 

December 31,

2017

 

2017 Placement Warrant:

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

5.8

 

 

 

6.1

 

Expected volatility

 

61.3%

 

 

62.3%

 

Risk-free interest rate

 

2.6%

 

 

2.3%

 

Expected dividend yield

 

0%

 

 

0%