XML 42 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Warrants (Tables)
9 Months Ended
Sep. 30, 2017
Equity [Abstract]  
Summary of Assumptions using Black- Scholes Option Pricing Model to estimate fair value

The fair value of the 2016 Placement Warrants of $5.7 million and $2.7 million at September 30, 2017 and December 31, 2016, respectively, was estimated using the Black-Scholes option pricing model and the following weighted-average assumptions:

 

 

 

September 30,

2017

 

 

December 31,

2016

 

2016 Placement Warrant:

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

5.9

 

 

 

6.7

 

Expected volatility

 

 

63.0%

 

 

 

63.6%

 

Risk-free interest rate

 

 

2.0%

 

 

 

2.3%

 

Expected dividend yield

 

 

0.0%

 

 

 

0.0%

 

 

The fair value of the 2017 Placement Warrants of $7.1 million was estimated using the Black-Scholes option pricing model and the following weighted-average assumptions:

 

 

 

September 30,

2017

 

2017 Placement Warrant:

 

 

 

 

Expected term (in years)

 

 

6.3

 

Expected volatility

 

 

63.8%

 

Risk-free interest rate

 

 

2.1%

 

Expected dividend yield

 

 

0.0%