XML 28 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (50,636) $ (44,995) $ (33,800)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 1,708 1,256 1,020
Stock-based compensation 2,907 1,066 318
Change in fair value of warrant liability (3) (45) (20)
Inventory lower of cost and market adjustment 1,939 2,578 598
Write-off of deferred offering cost   2,920  
Amortization of debt discount and interest accrual 2,629 1,129 446
Loss on disposal of property and equipment 358 12 8
Accretion on asset retirement obligation 36 8  
Changes in operating assets and liabilities:      
Accounts receivable (3,370) 74 (650)
Inventory (2,065) (2,413) (3,279)
Deposits on purchased inventory 1,414 (1,138) (479)
Deferred cost of revenue 4,873 (4,070) (4,712)
Prepaid expenses and other current assets (1,694) (703) 13
Other assets 61 (30) 28
Accounts payable 381 (2,053) 4,033
Notes payable   (240)  
Accrued expenses and other long-term liabilities 2,197 1,532 (1,048)
Customer deposits and deferred revenue 11,109 5,263 10,055
Net cash used in operating activities (28,156) (39,849) (27,469)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (7,031) (4,151) (2,003)
Purchase of intangible and other assets (12) (104)  
Change in restricted cash balance (200) 110 (600)
Net cash used in investing activities (7,243) (4,145) (2,603)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of convertible notes, net     9,941
Repurchase of Series A convertible preferred stock     (37)
Proceeds from issuance of convertible preferred stock, net   15,729 4,969
Proceeds from draw down of long-term debt 15,000 30,000  
Payment of debt issuance cost (18) (1,132)  
Payments of long-term debt   (15,000)  
Proceeds from common stock private placement, gross 13,750 29,447  
Payment of offering costs related to common stock private placement (341) (2,808)  
Payments of costs related to the initial public offering   (2,728) (222)
Proceeds from the exercise of stock options 539 24 21
Net cash provided by financing activities 28,930 53,532 14,672
NET (DECREASE) INCREASE IN CASH (6,469) 9,538 (15,400)
CASH — Beginning of period 20,667 11,129 26,529
CASH — End of period 14,198 20,667 11,129
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Cash paid for interest 3,310 2,332 1,504
Cash paid for taxes   1  
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Transfer of property and equipment from inventory 117    
Offering costs related to private placements and initial public offering included in accounts payable and accrued expenses 189   1,197
Conversion of convertible preferred stock warrants into common stock warrants in connection with the Merger   160,839  
Conversion of convertible notes into new Series C convertible preferred stock     10,129
Purchase of fixed assets in accounts payable and accrued expenses $ 193 1,136 $ 62
Fair value of common stock warrants issued to placement agents as payment for service   316  
Asset retirement obligation   258  
Conversion of convertible preferred stock warrants into common stock warrants   $ 93