XML 26 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Convertible Preferred Stock and Stockholders' Deficit - USD ($)
$ in Thousands
Total
Series C Convertible Preferred Stock
2014 Convertible Promissory Notes
Private Placement
Convertible Preferred Stock
Convertible Preferred Stock
Series C Convertible Preferred Stock
Convertible Preferred Stock
Series C Convertible Preferred Stock
2014 Convertible Promissory Notes
Common Stock
Common Stock
Private Placement
Common Stock
Holders of Mirax
Additional Paid-in Capital
Additional Paid-in Capital
Private Placement
Accumulated Deficit
Temporary equity balance at Dec. 31, 2013       $ 130,037                
Temporary equity balance , shares at Dec. 31, 2013       25,036,330                
Balance at Dec. 31, 2013 $ (117,150)           $ 9     $ 1,096   $ (118,255)
Balance, shares at Dec. 31, 2013             878,717          
Issuance of common stock from option exercises $ 21                 21    
Issuance of common stock from option exercises, shares 28,320           28,320          
Repurchase of Series A convertible preferred stock and deemed capital contribution $ 9     $ (25)               9
Repurchase of Series A convertible preferred stock and deemed capital contribution, shares       (1,353)                
Issuance of convertible preferred stock         $ 4,969              
Issuance of convertible preferred stock, shares         880,546              
Conversion of convertible securities, value           $ 10,129            
Conversion of convertible securities, shares   1,739,405       1,739,405            
Stock-based compensation 297                 297    
Net loss (33,800)                     (33,800)
Temporary equity balance at Dec. 31, 2014       $ 145,110                
Temporary equity balance , shares at Dec. 31, 2014       27,654,928                
Balance at Dec. 31, 2014       $ 145,110     $ 9     1,414   (152,046)
Balance, shares at Dec. 31, 2014             907,037          
Issuance of common stock from option exercises $ 24                 24    
Issuance of common stock from option exercises, shares 31,427           31,427          
Issuance of convertible preferred stock         $ 15,729              
Issuance of convertible preferred stock, shares         2,727,059              
Conversion of convertible securities, value $ 160,839     $ (160,839)     $ 304     160,535    
Conversion of convertible securities, shares       (30,381,987)     30,381,987          
Stock-based compensation 1,066                 1,066    
Issuance of common stock value private placement     $ 26,323         $ 59     $ 26,264  
Issuance stock               5,884,504 1,000,005      
Conversion of convertible preferred stock warrants into common stock warrants in connection with the Merger 93                 93    
Issuance of common stock warrants to placement agent as payment for services 316                 316    
Net loss (44,995)                     (44,995)
Balance at Dec. 31, 2015 (6,957)           $ 372     189,712   (197,041)
Balance, shares at Dec. 31, 2015             38,204,960          
Issuance of common stock from option exercises $ 539           $ 8     531    
Issuance of common stock from option exercises, shares 773,718           773,718          
Stock-based compensation $ 2,907                 2,907    
Issuance of common stock value private placement     $ 10,494         $ 46     $ 10,448  
Issuance stock               4,602,506        
Conversion of convertible preferred stock warrants into common stock warrants in connection with the Merger 93                      
Net loss (50,636)                     (50,636)
Balance at Dec. 31, 2016 $ (43,653)           $ 426     $ 203,598   $ (247,677)
Balance, shares at Dec. 31, 2016             43,581,184