XML 15 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (39,629) $ (30,889)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,325 913
Stock-based compensation 2,199 531
Accretion on asset retirement obligation 26  
Change in fair value of warrant liability 1,646 (45)
Loss on disposal of property and equipment 5  
Inventory lower of cost or market adjustment 928 995
Write-off of deferred offering cost   2,920
Amortization of debt discount and interest accrual 1,806 573
Changes in operating assets and liabilities:    
Accounts receivable 530 903
Inventory (3,370) (2,406)
Deposits on purchased inventory (977) (2,223)
Deferred cost of revenue (1,438) 409
Prepaid expenses and other assets (820) (664)
Accounts payable (2,645) (6,048)
Notes payable   (240)
Accrued expenses and other long-term liabilities 1,106 392
Customer deposits and deferred revenue 11,238 3,574
Net cash used in operating activities (28,070) (31,305)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (6,672) (2,906)
Purchase of intangibles and other assets (12)  
Change in restricted cash balance (200) 500
Net cash used in investing activities (6,884) (2,406)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of convertible preferred stock, net of issuance cost   15,729
Proceeds from draw down of long-term debt, net of debt discount 14,982 27,381
Payments of long-term debt   (15,000)
Payment of offering costs related to initial public offering   (628)
Proceeds from the exercise of stock options 384 19
Net cash provided by financing activities 28,894 54,646
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (6,060) 20,935
CASH AND CASH EQUIVALENTS — BEGINNING OF PERIOD 20,667 11,129
CASH AND CASH EQUIVALENTS — END OF PERIOD 14,607 32,064
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 2,349 1,711
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Purchase of property and equipment in accounts payable and accrued expenses 169 309
Transfer of property and equipment from inventory 117  
Offering cost in accounts payable and accrued expenses 308 605
Fair value of common stock warrants issued to placement agents for service in 2015 private placement   316
Conversion of convertible preferred stock to common stock in connection with the Merger   160,839
Conversion of convertible preferred stock warrants into common stock warrants   93
2016 Private Placement    
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from private placement, gross 13,750  
Payment of offering costs related to private placement $ (222)  
2015 Private Placement    
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from private placement, gross   29,447
Payment of offering costs related to private placement   $ (2,302)