XML 24 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (44,995) $ (33,800) $ (27,222)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 1,256 1,020 1,149
Stock-based compensation 1,066 318 $ 219
Change in fair value of convertible preferred stock warrant liability (45) (20)
Inventory lower of cost and market adjustment 2,578 598 $ 4,582
Write-off of deferred offering cost 2,920    
Amortization of debt discount and interest accrual 1,129 446 8
Loss on disposal of property and equipment 12 8 176
Accretion on asset retirement obligation 8    
Changes in operating assets and liabilities:      
Accounts receivable 74 (650) (254)
Inventory (2,413) (3,279) (5,175)
Deposits on purchased inventory (1,138) (479) (879)
Deferred cost of revenue (4,070) (4,712)  
Prepaid expenses and other current assets (703) 13 (167)
Other assets (30) 28 (37)
Accounts payable (2,053) 4,033 (666)
Notes payable (240)    
Accrued expenses and other long-term liabilities 1,532 (1,048) 2,074
Customer deposits and deferred revenue 5,263 10,055 821
Net cash used in operating activities (39,849) (27,469) (25,371)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (4,151) (2,003) (1,198)
Purchase of intangible and other assets (104)   (500)
Change in restricted cash balance 110 (600) 105
Net cash used in investing activities (4,145) (2,603) (1,593)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of convertible notes, net   9,941  
Repurchase of Series A convertible preferred stock   (37)  
Proceeds from issuance of convertible preferred stock, net 15,729 4,969 34,860
Proceeds from draw down of long-term debt 30,000   14,534
Payment of debt issuance cost (1,132)    
Payments of long-term debt (15,000)    
Proceeds from common stock private placement, gross 29,447    
Payment of offering costs related to common stock private placement (2,808)    
Payments of costs related to the initial public offering (2,728) (222)  
Proceeds from the exercise of stock options 24 21 1
Net cash provided by financing activities 53,532 14,672 49,395
NET INCREASE (DECREASE) IN CASH 9,538 (15,400) 22,431
CASH — Beginning of period 11,129 26,529 4,098
CASH — End of period 20,667 11,129 26,529
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Cash paid for interest 2,332 1,504  
Cash paid for taxes 1    
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Conversion of convertible preferred stock warrants into common stock warrants in connection with the Merger 160,839    
Conversion of convertible notes into new Series C convertible preferred stock   10,129  
Purchase of fixed assets in accounts payable and accrued expenses 1,136 62 59
Fair value of common stock warrants issued to placement agents as payment for service 316    
Asset retirement obligation 258    
Conversion of convertible preferred stock warrants into common stock warrants 93    
Cumulative dividends on convertible preferred stock $ 0 0 2,898
Issuance of convertible preferred stock warrant     158
Costs related to the initial public offering included in accounts payable and accrued liabilities   $ 1,197  
Series C Convertible Preferred Stock      
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Conversion convertible preferred stock     8,887
Series D-2 Convertible Preferred Stock      
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Conversion convertible preferred stock     16,249
Series B Convertible Preferred Stock [Member]      
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Conversion convertible preferred stock     $ 6,863